FitLife Brands, Inc.

FitLife Brands, Inc.

FTLFยทNASDAQ

$10.00

+0.91%
Consumer DefensivePackaged Foods

FitLife Brands, Inc. provides nutritional supplements for health-conscious consumers in the United States and internationally. It offers weight loss, general health, and sports nutrition supplements; precision sports nutrition formulations for professional muscular development; weight loss and sports nutrition performance enhancing supplements for fitness enthusiasts; and men's health and weight loss formulations, as well as other diet, health, and sports nutrition supplements and related products; and sports nutritional products, energy and weight loss products, and meal replacements. It markets its products under the brand names of NDS Nutrition, PMD Sports, SirenLabs, CoreActive, Metis Nutrition, iSatori, BioGenetic Laboratories, and Energize through franchised stores, as well as through various retail locations, including specialty, mass, and online. The company was formerly known as Bond Laboratories, Inc. and changed its name to FitLife Brands, Inc. in September 2013. FitLife Brands, Inc. was incorporated in 2005 and is headquartered in Omaha, Nebraska.

At a Glance

Live Snapshot
Market Cap$93.91M
EPS0.6800
P/E Ratio14.71
Earnings Date08/13/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 14.7).

Valuation inputs: P/E 14.7, earnings yield +6.8%, momentum +0.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +14.5%, ROIC +10.2%).

Profitability stack: net margin +7.8%, ROE +14.5%, ROIC +10.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +59.0%, momentum +0.9%, net margin +7.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ftlf

FitLife Brands, Inc. Market vs Earnings Trajectory

FTLF ยท NASDAQ
Current Price
$10.00
EPS (TTM)
$0.64

Performance Analysis

EPS Growth

-25.6%

Declining earnings warrant investigation into business challenges and competitive position.

Price-EPS Relationship

Aligned

Both price and earnings are declining together, reflecting deteriorating business fundamentals.

Stock Price Change

-30.8%

Over the 1Y period, stock price has decreased by 30.8%.

P/E Ratio (TTM)

14.7x

Relatively low P/E may indicate undervaluation or lower growth expectations.

FitLife Brands, Inc.

FitLife Brands, Inc. Fair Value Envelope

FTLF ยท NASDAQ

Our analysis suggests that FTLF has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10, this represents a potential HIDDEN relative to our calculated worth for FitLife Brands, Inc..

Intrinsic Value
Current Price: $10
3Y+40.0%
5Y-35.0%
10Y+1260.0%
3Y+183.0%
5Y+268.0%
10Y+222.0%
3Y+43.0%
5Y-28.0%
10Y+1619.0%
3Y+80.0%
5Y+30.0%
10Y-8514.0%
3Y+79.0%
5Y+29.0%
10Y-6715.0%
3Y+314.0%
5Y+540.0%
10Y+584.0%
FitLife Brands, Inc.

FitLife Brands, Inc. Profit Bridge

FTLF ยท NASDAQ
Revenue81.46M
Cost of Goods Sold (50.01M)
Gross Profit31.45M
Operating Expenses (19.32M)
Operating Income12.14M
Interest Expense (1.86M)
Other Income/Expense-3.91M
Pretax Income8.23M
Income Tax (1.90M)
Net Income6.33M
Net Income
6.33M

Profitability Analysis

Gross Margin

38.6%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

14.9%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

7.8%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

23.1%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

38.61%
Gross Profit Margin
-11%
3Y-8.0%
5Y-10.0%
10Y-3.0%
14.90%
Operating Profit Margin
-27%
3Y-25.0%
5Y-24.0%
10Y+699.0%
7.77%
Net Profit Margin
-44%
3Y-49.0%
5Y-81.0%
10Y+434.0%
14.50%
Return on Equity
-42%
3Y-30.0%
5Y-80.0%
10Y+315.0%
5.95%
Return on Assets
-61%
3Y-65.0%
5Y-89.0%
10Y+151.0%
10.23%
Return on Invested Capital
-47%
3Y-49.0%
5Y-71.0%
10Y+190.0%
FTLF

FitLife Brands, Inc. Cash Conversion Engine

FTLF ยท NASDAQ
Net Income6.33M
Depreciation & Amortization420.00K
Stock-Based Compensation404.00K
Change in Working Capital-960.00K
Others2.13M
Capital Expenditures-42.00K
Free Cash Flow7.40M

Cash Flow Quality Analysis

FCF Conversion Rate

116.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

0.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-22.9%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$960.00K

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

ftlf

FitLife Brands, Inc. Funding & Solvency Profile

FTLF ยท NASDAQ
Cash & Cash Equivalents1.19M
Net Receivables7.78M
Inventory21.53M
Other Current Assets1.14M
Total Current Assets32 M
Property, Plant & Equipment687.00K
Goodwill & Intangible Assets70.56M
Long-Term Investments0.00
Other Non-Current Assets161.00K
Total Non-Current Assets848 K
Total Assets
104.27M

Financial Health Analysis

Current Ratio

1.52x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

1.30x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

11 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

30% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

ftlf

FitLife Brands, Inc. Street Expectations Map

FTLF ยท NASDAQ

Wall Street analysts project that FTLF stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 30.50, with estimates ranging from a low of 21.00 to a high of 40.00.

Lowest Target
21.00
110.00%
Consensus Target
30.50
205.00%
Highest Target
40.00
300.00%

The consensus 1-year price target stands at 30.50, with estimates ranging from a low of 21.00 to a high of 40.00.

Analyst Consensus Analysis

Upside Potential

+205.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

62.3% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

ftlf

FitLife Brands, Inc. Insider Positioning

FTLF ยท NASDAQ

During the last 12 months, insiders have purchased $137K worth of FTLF shares, with no selling activity reported.

3 Months

Bought

6.0K

59.22K

Sold

0

0.00

Net Activity

+59K

+$59K

3-6 Months

Bought

164

2.52K

Sold

0

0.00

Net Activity

+3K

+$3K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

4.0K

74.92K

Sold

0

0.00

Net Activity

+75K

+$75K

Top Buyers

1
YJ

York Jakob

Officer: Chief Financial Officer

4.0K sharesโ€ข1 transactions

$75K

2
DGR

Dawson Grant Robert

Director

3.0K sharesโ€ข1 transactions

$30K

3
LM

Lingenbrink Matthew

Director

3.0K sharesโ€ข1 transactions

$29K

4
YS

Yakatan Seth

Director

164 sharesโ€ข1 transactions

$3K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $137K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$59K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

4 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

ftlf Dividend History

FTLF
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%