Forrester Research, Inc.

Forrester Research, Inc.

FORRยทNASDAQ

$6.91

+1.6%
IndustrialsConsulting Services

Forrester Research, Inc. operates as an independent research and advisory services company. The company operates in three segments: Research, Consulting, and Events. The Research segment primary subscription research portfolio services include Forrester Research, SiriusDecisions Research, and Forrester Decisions, which are designed to provide business and technology leaders with a proven path to growth through customer obsession. This segment delivers content, such as future trends, predictions, and market forecasts; deep consumer and business buyer data and insights; curated best practice models and tools to run business functions; operational and performance benchmarking data; and technology and service market landscapes and vendor evaluations through online access. The Consulting segment provides consulting projecs, including conducting maturity assessments, prioritizing best practices, developing strategies, building business cases, selecting technology vendors, structuring organizations, developing content marketing strategies and collateral, and sales tools; and advisory services. The Events segment hosts in-person and virtual events related to business-to-business marketing, sales and product leadership, customer experience, security and risk, new technology and innovation, and data strategies and insights. The company sells its products and services through direct sales force in various locations in the United States, Europe, the United Kingdom, Canada, the Asia Pacific region, and internationally. Forrester Research, Inc. was incorporated in 1983 and is headquartered in Cambridge, Massachusetts.

At a Glance

Live Snapshot
Market Cap$134.14M
EPS-6.2800
P/E Ratio-1.10
Earnings Date07/30/2026
Forrester Research, Inc.

Forrester Research, Inc. Fair Value Envelope

FORR ยท NASDAQ

Our analysis suggests that FORR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.91, this represents a potential HIDDEN relative to our calculated worth for Forrester Research, Inc..

Intrinsic Value
Current Price: $6.91

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$186.2B
+ Cash & Equivalents$63.3M
Firm Value$186.3B
- Debt$71.9M
Equity Value$186.2B
/ Shares Outstanding19,083,000B
DCF Value$9.8K
UNDERVALUED BY 141131%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$42.2M
$84.3M
$168.6M
$337.3M
$674.6M
$1.3B
$2.7B
$5.4B
$10.8B
$21.6B
Maintenance CapEx
-$1.2M
-$2.4M
-$4.8M
-$9.6M
-$19.1M
-$38.2M
-$76.5M
-$152.9M
-$305.9M
-$611.7M
Owner Earnings
$41.0M
$81.9M
$163.9M
$327.7M
$655.5M
$1.3B
$2.6B
$5.2B
$10.5B
$21.0B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$37.9M
$70.2M
$130.1M
$240.9M
$446.1M
$826.1M
$1.5B
$2.8B
$5.2B
$9.7B
Terminal Value represents 88.7% of Enterprise Value