FONAR Corporation

FONAR Corporation

FONRยทNASDAQ

$19.09

-0.10%
HealthcareMedical - Devices

FONAR Corporation, together with its subsidiaries, engages in the research, development, production, and marketing of magnetic resonance imaging (MRI) scanners for the detection and diagnosis of human diseases in the United States. The company operates through two segments, Medical Equipment segment, and Physician Management and Diagnostic services segment. It provides Upright MRI scanner that allows patients to be scanned in weight-bearing conditions, such as standing, sitting, bending, or lying down. The company offers non-medical management, including administrative services, billing and collection services, credentialing services, contract negotiations, compliance consulting, purchasing IT services, hiring, conducting interviews, training, supervision and management of non-medical personnel, storage of medical records, office space, equipment, repair maintenance services, accounting, assistance with compliance matters and the development and implementation of practice growth and marketing strategies. The company owns and operates 5 diagnostic imaging facilities in Florida; and manages 39 MRI scanning facilities, including 25 facilities located in New York and 14 situated in Florida. It markets its scanners to private diagnostic imaging centers and hospitals. The company was incorporated in 1978 and is based in Melville, New York.

At a Glance

Live Snapshot
Market Cap$117.84M
EPS1.2600
P/E Ratio15.15
Earnings Date05/14/2026
FONAR Corporation

FONAR Corporation Fair Value Envelope

FONR ยท NASDAQ

Our analysis suggests that FONR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $19.09, this represents a potential HIDDEN relative to our calculated worth for FONAR Corporation.

Intrinsic Value
Current Price: $19.09

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$11.6M
+ Cash & Equivalents$56.3M
Firm Value$67.9M
- Debt$38.9M
Equity Value$29.0M
/ Shares Outstanding6,168,625B
DCF Value$5
OVERVALUED BY 75%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$6.3M
$3.5M
$2.0M
$1.1M
$627.3K
$352.1K
$197.6K
$110.9K
$62.2K
$34.9K
Maintenance CapEx
-$428.4K
-$240.5K
-$135.0K
-$75.7K
-$42.5K
-$23.9K
-$13.4K
-$7.5K
-$4.2K
-$2.4K
Owner Earnings
$5.9M
$3.3M
$1.9M
$1.0M
$584.8K
$328.2K
$184.2K
$103.4K
$58.0K
$32.6K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$5.5M
$2.8M
$1.5M
$765.9K
$398.0K
$206.8K
$107.5K
$55.9K
$29.0K
$15.1K
Terminal Value represents 2.2% of Enterprise Value