First Northwest Bancorp

First Northwest Bancorp

FNWBยทNASDAQ

$10.16

+1.1%
Financial ServicesBanks - Regional

First Northwest Bancorp operates as a bank holding company for First Fed Bank that provides commercial and consumer banking services to individuals, businesses, and nonprofit organizations in western Washington, the United States. It accepts various deposit instruments, including checking, money market deposit, savings, and transaction accounts, as well as certificates of deposit. The company also originates one- to four-family mortgage loans, commercial and multi-family real estate loans, construction and land loans, and commercial business loans, as well as consumer loans primarily consisting of automobile loans, and home-equity loans and lines of credit. It operates through 12 full-service branches and a lending center in Seattle. The company was founded in 1923 and is based in Port Angeles, Washington.

At a Glance

Live Snapshot
Market Cap$96.51M
EPS-0.4800
P/E Ratio-21.17
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -21.2).

Valuation inputs: P/E -21.2, earnings yield N/A, momentum +1.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -2.7%, ROIC -0.8%).

Profitability stack: net margin -3.9%, ROE -2.7%, ROIC -0.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +92.5%, momentum +1.1%, net margin -3.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

fnwb

First Northwest Bancorp Market vs Earnings Trajectory

FNWB ยท NASDAQ

Loading price and EPS data...

First Northwest Bancorp

First Northwest Bancorp Fair Value Envelope

FNWB ยท NASDAQ

Our analysis suggests that FNWB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.16, this represents a potential HIDDEN relative to our calculated worth for First Northwest Bancorp.

Intrinsic Value
Current Price: $10.16
3Y-128.0%
5Y-143.0%
10Y-204.0%
3Y+18.0%
5Y+59.0%
10Y+149.0%
3Y-127.0%
5Y-141.0%
10Y-182.0%
3Y-91.0%
5Y-89.0%
10Y+26.0%
3Y-89.0%
5Y-88.0%
10Y+698.0%
3Y+3.0%
5Y+27.0%
10Y+94.0%
First Northwest Bancorp

First Northwest Bancorp Profit Bridge

FNWB ยท NASDAQ
Revenue107.19M
Cost of Goods Sold (56.53M)
Gross Profit50.67M
Operating Expenses (56.53M)
Operating Income-5.87M
Interest Expense (49.70M)
Other Income/Expense0.00
Pretax Income-5.87M
Income Tax (-1.68M)
Net Income-4.19M
Net Income
-4.19M

Profitability Analysis

Gross Margin

47.3%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

-5.5%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-3.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

47.27%
Gross Profit Margin
24%
3Y-45.0%
5Y-42.0%
10Y-44.0%
-5.47%
Operating Profit Margin
-15%
3Y-130.0%
5Y-128.0%
10Y-135.0%
-3.91%
Net Profit Margin
-31%
3Y-123.0%
5Y-126.0%
10Y-133.0%
-2.66%
Return on Equity
-38%
3Y-128.0%
5Y-148.0%
10Y-193.0%
-0.20%
Return on Assets
-33%
3Y-126.0%
5Y-132.0%
10Y-142.0%
-0.83%
Return on Invested Capital
-32%
3Y-127.0%
5Y-124.0%
10Y-141.0%
FNWB

First Northwest Bancorp Cash Conversion Engine

FNWB ยท NASDAQ
Net Income-4.19M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital-2.92M
Others8.54M
Capital Expenditures0.00
Free Cash Flow1.43M

Cash Flow Quality Analysis

FCF Conversion Rate

-34.1%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

FCF Growth Trend

-91.5%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$2.92M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

fnwb

First Northwest Bancorp Funding & Solvency Profile

FNWB ยท NASDAQ
Cash & Cash Equivalents16.55M
Net Receivables1.62B
Inventory0.00
Other Current Assets0.00
Total Current Assets2 B
Property, Plant & Equipment23.91M
Goodwill & Intangible Assets1.06M
Long-Term Investments2.00B
Other Non-Current Assets-2.00B
Total Non-Current Assets24 M
Total Assets
2.13B

Financial Health Analysis

Debt-to-Equity Ratio

12.59x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

2 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

90% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

fnwb

First Northwest Bancorp Street Expectations Map

FNWB ยท NASDAQ

Wall Street analysts project that FNWB stock may decline over the coming 12 months. The consensus 1-year price target stands at 8.00, with estimates ranging from a low of 8.00 to a high of 8.00.

Lowest Target
8.00
-21.26%
Consensus Target
8.00
-21.26%
Highest Target
8.00
-21.26%

The consensus 1-year price target stands at 8.00, with estimates ranging from a low of 8.00 to a high of 8.00.

Analyst Consensus Analysis

Upside Potential

-21.3%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.00x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Consensus overvaluation: Analysts agree the stock is richly valued with limited upside. Consider booking profits or defensive positioning unless you have contrarian conviction in unrecognized catalysts.

fnwb

First Northwest Bancorp Insider Positioning

FNWB ยท NASDAQ

During the last 12 months, insiders have purchased $579K and sold $1K worth of FNWB shares, resulting in $577K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

4.8K

49.66K

Sold

0

0.00

Net Activity

+50K

+$50K

6-9 Months

Bought

57.0K

443.50K

Sold

165

1.16K

Net Activity

+442K

+$442K

9-12 Months

Bought

10.5K

85.46K

Sold

0

0.00

Net Activity

+85K

+$85K

Top Buyers

1
QC

Queyrouze Curt

Director, Officer: President / Ceo

54.8K sharesโ€ข2 transactions

$443K

2
BGL

Bullard Geraldine L.

Officer: Interim Ceo

7.5K sharesโ€ข1 transactions

$62K

3
DDC

Davis Diane C.

Director

7.0K sharesโ€ข1 transactions

$50K

4
HKD

Henderson Kyle David

Officer: Evp, Chief Credit Officer

3.0K sharesโ€ข1 transactions

$23K

Top Sellers

1
HKD

Henderson Kyle David

Officer: Evp, Chief Credit Officer

165 sharesโ€ข1 transactions

$1K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $577K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

497.09:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Insider Participation

High Buying

4 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-
ย 

fnwb Dividend History

FNWB
10Y CAGR +9%
Latest $0.07
Annual $0.35
5 year growth trend
Last Period: +0%