FingerMotion, Inc.

FingerMotion, Inc.

FNGRยทNASDAQ

$0.90

-5.1%
Communication ServicesTelecommunications Services

FingerMotion, Inc., a mobile data specialist company, provides mobile payment and recharge platform solutions in China. The company offers telecommunication providers' products and services, including data plans, subscription plans, mobile phones, and loyalty points redemption services; bulk short message service and multimedia messaging services; and RCS platform, a proprietary business messaging platform that enables businesses and brands to communicate and service their customers on the 5G infrastructure. It also operates Sapientus, a proprietary big data insights platform that deliver data-driven for businesses in the insurance, healthcare, and solutions and insights financial services industries. FingerMotion, Inc. is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$54.91M
EPS-0.0959
P/E Ratio-9.34
Earnings Date06/03/2026
FingerMotion, Inc.

FingerMotion, Inc. Fair Value Envelope

FNGR ยท NASDAQ

Our analysis suggests that FNGR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $0.896, this represents a potential HIDDEN relative to our calculated worth for FingerMotion, Inc..

Intrinsic Value
Current Price: $0.896

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$55.6M
+ Cash & Equivalents$1.1M
Firm Value-$54.4M
- Debt$1.3M
Equity Value-$55.7M
/ Shares Outstanding58,438,306B
DCF Value-$1
OVERVALUED BY 206%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$8.2M
-$8.2M
-$8.2M
-$8.3M
-$8.3M
-$8.3M
-$8.3M
-$8.3M
-$8.4M
-$8.4M
Maintenance CapEx
-$825
-$827
-$829
-$831
-$834
-$836
-$838
-$840
-$842
-$844
Owner Earnings
-$8.2M
-$8.2M
-$8.2M
-$8.3M
-$8.3M
-$8.3M
-$8.3M
-$8.3M
-$8.4M
-$8.4M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$7.6M
-$7.0M
-$6.5M
-$6.1M
-$5.6M
-$5.2M
-$4.9M
-$4.5M
-$4.2M
-$3.9M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.