Flywire Corporation

Flywire Corporation

FLYWยทNASDAQ

$14.61

-12%
TechnologyInformation Technology Services

Flywire Corporation, together with its subsidiaries, operates as a payment enablement and software company in the United States, Canada, and the United Kingdom, and internationally. Its payment platform and network, and vertical-specific software help clients to get paid and help their customers to pay. The company's platform facilitates payment flows across multiple currencies, payment types, and payment options; and provides direct connections to alternative payment methods, such as Alipay, Boleto, PayPal/Venmo, and Trustly. It serves education, healthcare, travel, and business to business organizations. Flywire Corporation was formerly known as peerTransfer Corporation and changed its name to Flywire Corporation in December 2016. Flywire Corporation was incorporated in 2009 and is headquartered in Boston, Massachusetts.

At a Glance

Live Snapshot
Market Cap$1.78B
EPS0.1100
P/E Ratio132.82
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 132.8).

Valuation inputs: P/E 132.8, earnings yield +0.8%, momentum -12.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.6%, ROIC +0.8%).

Profitability stack: net margin +2.2%, ROE +1.6%, ROIC +0.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +33.4%, momentum -12.0%, net margin +2.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

flyw

Flywire Corporation Market vs Earnings Trajectory

FLYW ยท NASDAQ

Loading price and EPS data...

Flywire Corporation

Flywire Corporation Fair Value Envelope

FLYW ยท NASDAQ

Our analysis suggests that FLYW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $14.61, this represents a potential HIDDEN relative to our calculated worth for Flywire Corporation.

Intrinsic Value
Current Price: $14.61
3Y-131.0%
5Y-200.0%
10Y-155.0%
3Y+115.0%
5Y+373.0%
10Y+556.0%
3Y-134.0%
5Y-222.0%
10Y-167.0%
3Y+1953.0%
5Y-804.0%
10Y+2359.0%
3Y-4568.0%
5Y-704.0%
10Y+30308.0%
3Y+86.0%
5Y+362.0%
10Y+789.0%
Flywire Corporation

Flywire Corporation Profit Bridge

FLYW ยท NASDAQ
Revenue623.02M
Cost of Goods Sold (240.36M)
Gross Profit382.67M
Operating Expenses (371.37M)
Operating Income11.29M
Interest Expense (3.53B)
Other Income/Expense10.14M
Pretax Income21.44M
Income Tax (7.94M)
Net Income13.50M
Net Income
13.50M

Profitability Analysis

Gross Margin

61.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

1.8%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

2.2%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

37.0%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

61.42%
Gross Profit Margin
-4%
3Y-2.0%
5Y-4.0%
10Y-
1.81%
Operating Profit Margin
-223%
3Y-117.0%
5Y-115.0%
10Y-110.0%
2.17%
Net Profit Margin
268%
3Y-116.0%
5Y-126.0%
10Y-110.0%
1.62%
Return on Equity
354%
3Y-120.0%
5Y-88.0%
10Y-94.0%
1.08%
Return on Assets
317%
3Y-118.0%
5Y-126.0%
10Y-108.0%
0.83%
Return on Invested Capital
-196%
3Y-114.0%
5Y-116.0%
10Y-103.0%
FLYW

Flywire Corporation Cash Conversion Engine

FLYW ยท NASDAQ
Net Income13.50M
Depreciation & Amortization27.99M
Stock-Based Compensation0.00
Change in Working Capital-2.03M
Others60.71M
Capital Expenditures-1.35M
Free Cash Flow98.83M

Cash Flow Quality Analysis

FCF Conversion Rate

732.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

1.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+9.1%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$2.03M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

flyw

Flywire Corporation Funding & Solvency Profile

FLYW ยท NASDAQ
Cash & Cash Equivalents311.89B
Net Receivables148.00B
Inventory0.00
Other Current Assets39.27B
Total Current Assets512 B
Property, Plant & Equipment24.33B
Goodwill & Intangible Assets589.92B
Long-Term Investments0.00
Other Non-Current Assets35.78B
Total Non-Current Assets60 B
Total Assets
1162.38B

Financial Health Analysis

Current Ratio

1.75x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

0.36x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

219 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

44% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

flyw

Flywire Corporation Street Expectations Map

FLYW ยท NASDAQ

Wall Street analysts project that FLYW stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 18.67, with estimates ranging from a low of 16.00 to a high of 22.00.

Lowest Target
16.00
9.51%
Consensus Target
18.67
27.79%
Highest Target
22.00
50.58%

The consensus 1-year price target stands at 18.67, with estimates ranging from a low of 16.00 to a high of 22.00.

Analyst Consensus Analysis

Upside Potential

+27.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

32.1% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

flyw

Flywire Corporation Insider Positioning

FLYW ยท NASDAQ

During the last 12 months, insiders have purchased $3.48M and sold $4.40M worth of FLYW shares, resulting in $925K of net selling activity.

3 Months

Bought

0

0.00

Sold

43.3K

631.85K

Net Activity

-632K

-$632K

3-6 Months

Bought

251.1K

3.48M

Sold

197.4K

2.53M

Net Activity

+947K

+$947K

6-9 Months

Bought

0

0.00

Sold

10.7K

142.21K

Net Activity

-142K

-$142K

9-12 Months

Bought

0

0.00

Sold

88.0K

1.10M

Net Activity

-1.1M

-$1.10M

Top Buyers

1
VCL

Voss Capital, Lp

10 Percent Owner

251.1K sharesโ€ข3 transactions

$3.48M

Top Sellers

1
MM

Massaro Michael

Director, Officer: Chief Executive Officer

188.3K sharesโ€ข3 transactions

$2.38M

2
BP

Butterfield Peter

Officer: General Counsel And Cco

55.1K sharesโ€ข8 transactions

$735K

3
PC

Pitigoi Cosmin

Officer: Chief Financial Officer

43.3K sharesโ€ข2 transactions

$595K

4
RPJ

Riese Phillip John

Director

17.1K sharesโ€ข3 transactions

$258K

5
OR

Orgel Rob

Officer: President And Coo

14.3K sharesโ€ข1 transactions

$188K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Slightly bearish with $925K net selling. Selling modestly exceeds buying, which could be routine diversification rather than concern.

Buy/Sell Ratio

0.79:1

Moderately negative ratio. Selling is roughly double the buying, which may be routine or signal caution.

Recent Trend (3 Months)

$632K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

FLYW has not reported any dividend yield values in the available annual periods.

ย 

flyw Dividend History

FLYW
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%