Full House Resorts, Inc.

Full House Resorts, Inc.

FLLยทNASDAQ

$2.47

-3.9%
Consumer CyclicalGambling, Resorts & Casinos

Full House Resorts, Inc. owns, develops, invests in, operates, manages, and leases casinos, and related hospitality and entertainment facilities in the United States. The company owns and operates the Silver Slipper Casino and Hotel in Hancock County, Mississippi, which has 757 slot machines and 24 table games, a surface parking lot, and a 129 hotel rooms; an on-site sportsbook, a fine-dining restaurant, a buffet, and a quick-service restaurant, as well as an oyster bar, a casino bar, and a beachfront bar; and 37-space beachfront RV park. It also owns and operates the Bronco Billy's Casino and Hotel in Cripple Creek, Colorado that has gaming space and 14 hotel rooms, as well as a steakhouse and a casual dining outlet. In addition, the company owns and operates the Rising Star Casino Resort in Rising Sun, Indiana, which has 642 slot machines and 16 table games; a land-based pavilion with approximately 31,500 square feet of meeting and convention space; a contiguous 190-guest-room hotel and an adjacent leased 104-guest-room hotel; a 56-space RV park; surface parking; an 18-hole golf course on approximately 230 acres; and four dining outlets. Further, it owns and operates the Stockman's Casino that is located in Fallon, Nevada, which has 186 slot machines, a bar, a fine-dining restaurant, and a coffee shop; and the Grand Lodge Casino that has 269 slot machines and 9 table games, which is integrated into the Hyatt Regency Lake Tahoe Resort, Spa and Casino in Incline Village, Nevada. Full House Resorts, Inc. was incorporated in 1987 and is headquartered in Las Vegas, Nevada.

At a Glance

Live Snapshot
Market Cap$89.58M
EPS-1.1200
P/E Ratio-2.21
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -2.2).

Valuation inputs: P/E -2.2, earnings yield N/A, momentum -3.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -15.8%, ROIC +0.6%).

Profitability stack: net margin -13.3%, ROE -15.8%, ROIC +0.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +99.6%, momentum -3.9%, net margin -13.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

fll

Full House Resorts, Inc. Market vs Earnings Trajectory

FLL ยท NASDAQ
Current Price
$2.47
EPS (TTM)
$-1.07

Performance Analysis

EPS Growth

+7.0%

Positive earnings growth shows the company is improving its profitability over time.

Price-EPS Relationship

Divergent

Earnings are growing but price is fallingโ€”potential undervaluation opportunity if growth continues.

Stock Price Change

-21.3%

Over the 1Y period, stock price has decreased by 21.3%.

P/E Ratio (TTM)

-2.2x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

With growing earnings (+7.0%) and a relatively low P/E ratio (-2.2x), the stock may be undervalued if the growth trend continues.

Full House Resorts, Inc.

Full House Resorts, Inc. Fair Value Envelope

FLL ยท NASDAQ

Our analysis suggests that FLL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.47, this represents a potential HIDDEN relative to our calculated worth for Full House Resorts, Inc..

Intrinsic Value
Current Price: $2.47
3Y+160.0%
5Y-20841.0%
10Y+331.0%
3Y+85.0%
5Y+141.0%
10Y+107.0%
3Y+172.0%
5Y-27445.0%
10Y+689.0%
3Y+128.0%
5Y+11.0%
10Y+26.0%
3Y-98.0%
5Y-142.0%
10Y-89.0%
3Y+13.0%
5Y+216.0%
10Y+280.0%
Full House Resorts, Inc.

Full House Resorts, Inc. Profit Bridge

FLL ยท NASDAQ
Revenue302.38M
Cost of Goods Sold (188.88M)
Gross Profit113.50M
Operating Expenses (109.71M)
Operating Income3.79M
Interest Expense (42.74M)
Other Income/Expense-43.45M
Pretax Income-39.67M
Income Tax (530.00K)
Net Income-40.20M
Net Income
-40.20M

Profitability Analysis

Gross Margin

37.5%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

1.3%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

-13.3%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

37.54%
Gross Profit Margin
-27%
3Y-32.0%
5Y-29.0%
10Y-16.0%
1.25%
Operating Profit Margin
33%
3Y-84.0%
5Y-85.0%
10Y-70.0%
-13.29%
Net Profit Margin
-5%
3Y+47.0%
5Y-11462.0%
10Y+281.0%
-1583.81%
Return on Equity
1477%
3Y+10576.0%
5Y-610665.0%
10Y+17460.0%
-5.98%
Return on Assets
-1%
3Y+140.0%
5Y-8747.0%
10Y+108.0%
0.63%
Return on Invested Capital
39%
3Y-74.0%
5Y-88.0%
10Y-86.0%
FLL

Full House Resorts, Inc. Cash Conversion Engine

FLL ยท NASDAQ
Net Income-40.20M
Depreciation & Amortization42.61M
Stock-Based Compensation1.74M
Change in Working Capital-9.23M
Others14.52M
Capital Expenditures-12.65M
Free Cash Flow-2.68M

Cash Flow Quality Analysis

FCF Conversion Rate

6.7%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

126.9%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+93.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$9.23M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

fll

Full House Resorts, Inc. Funding & Solvency Profile

FLL ยท NASDAQ
Cash & Cash Equivalents31.37M
Net Receivables3.34M
Inventory1.94M
Other Current Assets0.00
Total Current Assets37 M
Property, Plant & Equipment458.70M
Goodwill & Intangible Assets129.02M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets459 M
Total Assets
624.37M

Financial Health Analysis

Current Ratio

0.57x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.12x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

-27838000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

6% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

fll

Full House Resorts, Inc. Street Expectations Map

FLL ยท NASDAQ

Wall Street analysts project that FLL stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 9.13, with estimates ranging from a low of 5.00 to a high of 13.00.

Lowest Target
5.00
102.43%
Consensus Target
9.13
269.64%
Highest Target
13.00
426.32%

The consensus 1-year price target stands at 9.13, with estimates ranging from a low of 5.00 to a high of 13.00.

Analyst Consensus Analysis

Upside Potential

+269.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

87.6% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

fll

Full House Resorts, Inc. Insider Positioning

FLL ยท NASDAQ

During the last 12 months, insiders have purchased $110K and sold $1.75M worth of FLL shares, resulting in $1.64M of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

34.7K

110.20K

Sold

368.4K

1.75M

Net Activity

-1.6M

-$1.64M

Top Buyers

1
LDR

Lee Daniel R

Director, Officer: Chief Executive Officer

24.7K sharesโ€ข1 transactions

$75K

2
GEJ

Green Eric J

Director

10.0K sharesโ€ข1 transactions

$35K

Top Sellers

1
LDR

Lee Daniel R

Director, Officer: Chief Executive Officer

368.4K sharesโ€ข2 transactions

$1.75M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.64M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.06:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

Moderate Buying

2 insider buyers vs. 1 sellers. More insiders buying than selling indicates positive sentiment.

No Dividend Yield Data

FLL has not reported any dividend yield values in the available annual periods.

ย 

fll Dividend History

FLL
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%