FKWL - NASDAQ
Franklin Wireless Corp.
$4.27
-0.23%Franklin Wireless Corp. provides intelligent wireless solutions. The company's products include mobile hotspots, routers, trackers, and other devices, which integrates hardware and software enabling machine-to-machine (M2M) applications and the Internet of Things (IoT). It offers M2M and IoT solutions that include embedded modules, and modems and gateways built to deliver connectivity supporting various spectrum of applications based on 5G/4G wireless technology. The company directly markets its products to wireless operators, as well as indirectly through strategic partners and distributors located primarily in the North America, the Caribbean and South America, and Asia. Franklin Wireless Corp. was founded in 1981 and is headquartered in San Diego, California.
At a Glance
Live SnapshotFranklin Wireless Corp. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $3.7M | $7.4M | $14.8M | $29.5M | $59.0M | $118.0M | $236.1M | $472.2M | $944.3M | $1.9B |
| Maintenance CapEx | -$13.1K | -$26.2K | -$52.4K | -$104.8K | -$209.7K | -$419.4K | -$838.8K | -$1.7M | -$3.4M | -$6.7M |
| Owner Earnings | $3.7M | $7.4M | $14.7M | $29.4M | $58.8M | $117.6M | $235.2M | $470.5M | $941.0M | $1.9B |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $3.4M | $6.3M | $11.7M | $21.6M | $40.0M | $74.1M | $137.3M | $254.2M | $470.7M | $871.7M |
Related Guides
Continue your FKWL research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.