FF

Faraday Future Intelligent Electric Inc.

FFAI·NASDAQ

$0.56

-2.5%
Consumer CyclicalAuto - Manufacturers

Faraday Future Intelligent Electric Inc. engages in the design, development, manufacture, engineering, sale, and distribution of electric vehicles and related products in the United States and internationally. The company was incorporated in 2014 and is headquartered in Gardena, California.

At a Glance

Live Snapshot
Market Cap$51.50M
EPS-19.6132
P/E Ratio-0.13
Earnings Date05/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.1).

Valuation inputs: P/E -0.1, earnings yield N/A, momentum -2.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -3.1%, ROIC -61.0%).

Profitability stack: net margin -660.2%, ROE -3.1%, ROIC -61.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +73.0%, momentum -2.5%, net margin -660.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

f

Faraday Future Intelligent Electric Inc. Market vs Earnings Trajectory

FFAI · NASDAQ

Loading price and EPS data...

FF

Faraday Future Intelligent Electric Inc. Fair Value Envelope

FFAI · NASDAQ

Our analysis suggests that FFAI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $0.5615, this represents a potential HIDDEN relative to our calculated worth for Faraday Future Intelligent Electric Inc..

Intrinsic Value
Current Price: $0.5615
3Y-100.0%
5Y-100.0%
10Y-100.0%
3Y-
5Y-
10Y-
3Y-31.0%
5Y+149.0%
10Y+149.0%
3Y-79.0%
5Y-63.0%
10Y-63.0%
3Y-82.0%
5Y-60.0%
10Y-60.0%
3Y-53.0%
5Y+35.0%
10Y+35.0%
FF

Faraday Future Intelligent Electric Inc. Profit Bridge

FFAI · NASDAQ
Revenue539.00K
Cost of Goods Sold (84.03M)
Gross Profit-83.49M
Operating Expenses (66.25M)
Operating Income-149.74M
Interest Expense (16.61M)
Other Income/Expense-206.38M
Pretax Income-356.11M
Income Tax (-267.00K)
Net Income-355.85M
Net Income
-355.85M

Profitability Analysis

Gross Margin

-15489.8%

Negative gross margin indicates the company is losing money on each sale—unsustainable long-term.

Operating Margin

-27780.7%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-66019.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

-15489.80%
Gross Profit Margin
190%
3Y-
5Y-
10Y-
-27780.71%
Operating Profit Margin
-24%
3Y-
5Y-
10Y-
-66019.85%
Net Profit Margin
20%
3Y-
5Y-
10Y-
-309.52%
Return on Equity
64%
3Y+240.0%
5Y-1050.0%
10Y-1050.0%
-83.65%
Return on Assets
10%
3Y+47.0%
5Y+84.0%
10Y+84.0%
-61.04%
Return on Invested Capital
-12%
3Y+60.0%
5Y-86.0%
10Y-86.0%
F

Faraday Future Intelligent Electric Inc. Cash Conversion Engine

FFAI · NASDAQ
Net Income-355.85M
Depreciation & Amortization74.03M
Stock-Based Compensation8.38M
Change in Working Capital20.48M
Others182.77M
Capital Expenditures-7.58M
Free Cash Flow-77.77M

Cash Flow Quality Analysis

FCF Conversion Rate

21.9%

Weak cash conversion. Significant portion of earnings not converting to cash—review working capital trends and capital intensity.

CapEx Intensity

-10.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+74.9%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$20.48M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

f

Faraday Future Intelligent Electric Inc. Funding & Solvency Profile

FFAI · NASDAQ
Cash & Cash Equivalents62.91M
Net Receivables4.94M
Inventory381.00K
Other Current Assets3.10M
Total Current Assets90 M
Property, Plant & Equipment170.49M
Goodwill & Intangible Assets31.07M
Long-Term Investments0.00
Other Non-Current Assets24.00M
Total Non-Current Assets194 M
Total Assets
315.58M

Financial Health Analysis

Current Ratio

0.43x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-121185000

Negative working capital indicates short-term liabilities exceed short-term assets—potential liquidity stress.

Asset Composition

29% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

f

Faraday Future Intelligent Electric Inc. Street Expectations Map

FFAI · NASDAQ

No Target Data

No analyst price targets available for ffai.

f

Faraday Future Intelligent Electric Inc. Insider Positioning

FFAI · NASDAQ

During the last 12 months, insiders have purchased $552K worth of FFAI shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

1

100.00

Sold

0

0.00

Net Activity

+100

+$100

6-9 Months

Bought

98.0K

177.22K

Sold

0

0.00

Net Activity

+177K

+$177K

9-12 Months

Bought

165.4K

374.20K

Sold

0

0.00

Net Activity

+374K

+$374K

Top Buyers

1
JY

Jia Yueting

Officer: Global Co-Ceo

263.4K shares3 transactions

$551K

2
AM

Aydt Matthias

Director, Officer: Co-Global Ceo

2 shares2 transactions

$200

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $552K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

∞:1

Perfect buy/sell ratio. Only buying activity with zero selling—the most bullish possible insider signal.

Insider Participation

High Buying

2 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

FFAI has not reported any dividend yield values in the available annual periods.

 

ffai Dividend History

FFAI
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%