Franklin Electric Co., Inc.

Franklin Electric Co., Inc.

FELEยทNASDAQ

$98.59

-0.0054%
IndustrialsIndustrial - Machinery

Franklin Electric Co., Inc., together with its subsidiaries, designs, manufactures, and distributes water and fuel pumping systems worldwide. It operates through three segments: Water Systems, Fueling Systems, and Distribution. The Water Systems segment offers submersible motors, pumps, drives, electronic controls, water treatment systems, monitoring devices, and related parts and equipment. Its motors and pumps are used principally for pumping clean water and wastewater in various residential, agricultural, municipal, and industrial applications; and manufactures electronic drives and controls that are used in motors for controlling functionality, as well as provides protection from various hazards, such as electrical surges, over-heating, and dry wells or tanks. The Fueling Systems segment provides pumps, pipes, sumps, fittings, vapor recovery components, electronic controls, monitoring devices, and related parts and equipment primarily for use in fueling system applications. This segment serves other energy markets, such as power reliability systems, as well as includes electronic devices for online monitoring of the power utility, hydroelectric, and telecommunication and data center infrastructure. The Distribution segment sells to and provides presale support and specifications to the installing contractors. It sells products produced by the Water Systems segment. The company sells its products to wholesale and retail distributors, specialty distributors, original equipment manufacturers, industrial and petroleum equipment distributors, and oil and utility companies through its employee sales force and independent manufacturing representatives. Franklin Electric Co., Inc. was founded in 1944 and is headquartered in Fort Wayne, Indiana.

At a Glance

Live Snapshot
Market Cap$4.36B
EPS3.2600
P/E Ratio30.24
Earnings Date07/28/2026
Franklin Electric Co., Inc.

Franklin Electric Co., Inc. Fair Value Envelope

FELE ยท NASDAQ

Our analysis suggests that FELE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $98.59, this represents a potential HIDDEN relative to our calculated worth for Franklin Electric Co., Inc..

Intrinsic Value
Current Price: $98.59

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1.4B
+ Cash & Equivalents$99.7M
Firm Value$1.5B
- Debt$280.5M
Equity Value$1.2B
/ Shares Outstanding44,510,381B
DCF Value$27
OVERVALUED BY 72%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$210.5M
$185.4M
$163.4M
$143.9M
$126.8M
$111.7M
$98.4M
$86.7M
$76.4M
$67.3M
Maintenance CapEx
-$8.0M
-$7.0M
-$6.2M
-$5.5M
-$4.8M
-$4.2M
-$3.7M
-$3.3M
-$2.9M
-$2.6M
Owner Earnings
$202.5M
$178.4M
$157.2M
$138.5M
$122.0M
$107.5M
$94.7M
$83.4M
$73.5M
$64.8M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$187.5M
$152.9M
$124.8M
$101.8M
$83.0M
$67.7M
$55.3M
$45.1M
$36.8M
$30.0M
Terminal Value represents 36.6% of Enterprise Value