Fidus Investment Corporation

Fidus Investment Corporation

FDUSยทNASDAQ

$18.86

-2.4%
Financial ServicesAsset Management

Fidus Investment Corporation is a business development company. It specializing in leveraged buyouts, refinancings, change of ownership transactions, recapitalizations, strategic acquisitions, mezzanine, growth capital, business expansion, lower middle market investments, debt investments, subordinated and second lien loans, senior secured and unitranche debt, preferred equity, warrants, subordinated debt, senior subordinated notes, junior secured loans, and unitranche loans. It does not invest in turnarounds or distressed situations. The fund prefers to invest in aerospace and defense, business services, consumer products and services including retail, food, and beverage, healthcare products and services, industrial products and services, information technology services, niche manufacturing, transportation and logistics, and value-added distribution sectors. It seeks to invest in companies based in United States. The fund typically invests between $5 million and $15 million per transaction in companies with annual revenues between $10 million and $150 million and an annual EBITDA between $3 million and $20 million, but it can occasionally invest in larger or smaller companies. It seeks to acquire minority equity stakes and board observation rights in conjunction with its investments.

At a Glance

Live Snapshot
Market Cap$715.82M
EPS2.3200
P/E Ratio8.31
Earnings Date07/30/2026
Fidus Investment Corporation

Fidus Investment Corporation Fair Value Envelope

FDUS ยท NASDAQ

Our analysis suggests that FDUS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $18.86, this represents a potential HIDDEN relative to our calculated worth for Fidus Investment Corporation.

Intrinsic Value
Current Price: $18.86

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$126.7M
+ Cash & Equivalents$70.0M
Firm Value-$56.7M
- Debt$230.6M
Equity Value-$287.2M
/ Shares Outstanding35,379,900B
DCF Value-$8
OVERVALUED BY 143%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$73.5M
-$36.8M
-$18.4M
-$9.2M
-$4.6M
-$2.3M
-$1.1M
-$574.2K
-$287.1K
-$143.6K
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$73.5M
-$36.8M
-$18.4M
-$9.2M
-$4.6M
-$2.3M
-$1.1M
-$574.2K
-$287.1K
-$143.6K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$68.1M
-$31.5M
-$14.6M
-$6.8M
-$3.1M
-$1.4M
-$670.1K
-$310.2K
-$143.6K
-$66.5K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.