Falcon's Beyond Global, Inc. Class A Common Stock

Falcon's Beyond Global, Inc. Class A Common Stock

FBYDยทNASDAQ

$14.08

-8.5%
IndustrialsConglomerates

Falcon's Beyond Global, Inc. operates as an entertainment powerhouse and innovator in storytelling. The company develops, owns, and operates hotels, theme parks, and retail, dining, and entertainment venues. It also provides master planning, media and audio production, project management, experiential technologies, attraction hardware development, procurement, and sales for the themed entertainment industry. In addition, the company develops, owns, and operates themed entertainment resorts and theme parks. Further, it engages in the production, development, and licensing of proprietary narrative, story-driven intellection property and third-party partnered brands through multiple media and consumer products channels. The company is headquartered in Orlando, Florida.

At a Glance

Live Snapshot
Market Cap$551.94M
EPS0.0600
P/E Ratio234.67
Earnings Date08/13/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 234.7).

Valuation inputs: P/E 234.7, earnings yield +0.4%, momentum -8.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +28.4%, ROIC -37.7%).

Profitability stack: net margin +22.8%, ROE +28.4%, ROIC -37.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +64.3%, momentum -8.5%, net margin +22.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

fbyd

Falcon's Beyond Global, Inc. Class A Common Stock Market vs Earnings Trajectory

FBYD ยท NASDAQ

Loading price and EPS data...

Falcon's Beyond Global, Inc. Class A Common Stock

Falcon's Beyond Global, Inc. Class A Common Stock Fair Value Envelope

FBYD ยท NASDAQ

Our analysis suggests that FBYD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $14.08, this represents a potential HIDDEN relative to our calculated worth for Falcon's Beyond Global, Inc. Class A Common Stock.

Intrinsic Value
Current Price: $14.08
3Y-110.0%
5Y-8671.0%
10Y-12100.0%
3Y-7.0%
5Y+69226.0%
10Y+3452.0%
3Y-119.0%
5Y-2340.0%
10Y-2857.0%
3Y+28.0%
5Y-3994.0%
10Y-8969.0%
3Y+26.0%
5Y-36253.0%
10Y-13731.0%
3Y-41.0%
5Y+726.0%
10Y+732.0%
Falcon's Beyond Global, Inc. Class A Common Stock

Falcon's Beyond Global, Inc. Class A Common Stock Profit Bridge

FBYD ยท NASDAQ
Revenue14.90M
Cost of Goods Sold (4.30M)
Gross Profit10.60M
Operating Expenses (25.70M)
Operating Income-15.10M
Interest Expense (3.38M)
Other Income/Expense21.41M
Pretax Income6.31M
Income Tax (-2.00K)
Net Income3.39M
Net Income
3.39M

Profitability Analysis

Gross Margin

71.1%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-101.4%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

22.8%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

-0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

71.13%
Gross Profit Margin
-29%
3Y+146.0%
5Y+61.0%
10Y+24.0%
-101.37%
Operating Profit Margin
-57%
3Y-7.0%
5Y-88.0%
10Y-727.0%
22.76%
Net Profit Margin
-93%
3Y-121.0%
5Y-103.0%
10Y-178.0%
28.43%
Return on Equity
-112%
3Y-212.0%
5Y-1095.0%
10Y-1260.0%
5.08%
Return on Assets
-86%
3Y-133.0%
5Y-371.0%
10Y-431.0%
-37.72%
Return on Invested Capital
-38%
3Y+123.0%
5Y+1558.0%
10Y-4433.0%
FBYD

Falcon's Beyond Global, Inc. Class A Common Stock Cash Conversion Engine

FBYD ยท NASDAQ
Net Income6.31M
Depreciation & Amortization349.00K
Stock-Based Compensation1.66M
Change in Working Capital-12.42M
Others-20.50M
Capital Expenditures-153.00K
Free Cash Flow-24.76M

Cash Flow Quality Analysis

FCF Conversion Rate

-392.2%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-0.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-97.1%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$12.42M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

fbyd

Falcon's Beyond Global, Inc. Class A Common Stock Funding & Solvency Profile

FBYD ยท NASDAQ
Cash & Cash Equivalents1.18M
Net Receivables5.46M
Inventory0.00
Other Current Assets3.87M
Total Current Assets10 M
Property, Plant & Equipment3.98M
Goodwill & Intangible Assets1.01M
Long-Term Investments46.62M
Other Non-Current Assets254.00K
Total Non-Current Assets51 M
Total Assets
62.36M

Financial Health Analysis

Current Ratio

0.45x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.10x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-12910000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

17% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

fbyd

Falcon's Beyond Global, Inc. Class A Common Stock Street Expectations Map

FBYD ยท NASDAQ

No Target Data

No analyst price targets available for fbyd.

fbyd

Falcon's Beyond Global, Inc. Class A Common Stock Insider Positioning

FBYD ยท NASDAQ

During the last 12 months, insiders have purchased $22.00M and sold $6.97M worth of FBYD shares, resulting in $15.03M of net buying activity.

3 Months

Bought

0

0.00

Sold

7.7M

6.96M

Net Activity

-7.0M

-$6.96M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

4.4M

22.00M

Sold

0

0.00

Net Activity

+22.0M

+$22.00M

9-12 Months

Bought

0

0.00

Sold

9.7M

7.08K

Net Activity

-7K

-$7K

Top Buyers

1
IAPL

Infinite Acquisitions Partners Llc

10 Percent Owner

4.1M sharesโ€ข1 transactions

$20.46M

2
LGP

Lucadamo Gino P

Director

307.6K sharesโ€ข1 transactions

$1.54M

Top Sellers

1
IAPL

Infinite Acquisitions Partners Llc

10 Percent Owner

17.4M sharesโ€ข5 transactions

$6.96M

2
WY

Whittaker Yvette

Officer: Chief Corporate Officer

900 sharesโ€ข2 transactions

$6K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $15.03M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

3.16:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$6.96M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Balanced

2 insider buyers and 2 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

FBYD has not reported any dividend yield values in the available annual periods.

ย 

fbyd Dividend History

FBYD
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%