$225.41
-0.42%Expedia Group, Inc. operates as an online travel company in the United States and internationally. The company operates through Retail, B2B, and trivago segments. Its brand portfolio include Brand Expedia, a full-service online travel brand with localized websites; Hotels.com for marketing and distributing lodging accommodations; Vrbo, an online marketplace for the alternative accommodations; Orbitz, Travelocity, and CheapTickets travel websites; ebookers, an online EMEA travel agent for travelers an array of travel options; Hotwire, which offers travel booking services; CarRentals.com, an online car rental booking service; Classic Vacations, a luxury travel specialist; and Expedia Cruise, a provider of advice for travelers booking cruises. The company's brand portfolio also comprise Expedia Partner Solutions, a business-to-business brand that provides travel and non-travel vertical, which includes corporate travel management, airlines, travel agents, online retailers and financial institutions; and Egencia that provides corporate travel management services. In addition, its brand portfolio consists of Trivago, a hotel metasearch website, which send referrals to online travel companies and travel service providers from hotel metasearch websites; and Expedia Group Media solutions. Further, the company provides online travel services through its Wotif.com, lastminute.com.au, travel.com.au, Wotif.co.nz, and lastminute.co.nz brands; loyalty programs; hotel accommodations and alternative accommodations; and advertising and media services. It serves leisure and corporate travelers. The company was formerly known as Expedia, Inc. and changed its name to Expedia Group, Inc. in March 2018. Expedia Group, Inc. was founded in 1996 and is headquartered in Seattle, Washington.
Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.
Acceptable margins but limited operational leverage. Operating expense control is important.
Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.
Moderate tax rate typical for most corporations. Represents standard tax burden on profits.
High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.
EXPE โข NASDAQ
| Expedia Group, Inc. Income Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||||||||||
14.7B | 13.7B | 12.8B | 11.7B | 8.6B | 5.2B | 12.1B | 11.2B | 10.1B | 8.8B | 6.7B | 5.8B | 4.8B | 4B | 3.4B | 3.3B | 3B | 2.9B | 2.7B | 2.2B | |
GROSS PROFIT | ||||||||||||||||||||
(2.3B) | (1.4B) | (1.6B) | (1.7B) | (1.5B) | (1.7B) | (2.1B) | (2B) | (1.8B) | (1.6B) | (1.3B) | (1.2B) | (1B) | (898.6M) | (761.3M) | (692.8M) | (607.3M) | (634.7M) | (562.4M) | (502.6M) | |
12.4B | 12.2B | 11.3B | 10B | 7.1B | 3.5B | 10B | 9.3B | 8.3B | 7.2B | 5.4B | 4.6B | 3.7B | 3.1B | 2.7B | 2.7B | 2.3B | 2.3B | 2.1B | 1.7B | |
OPERATING INCOME | ||||||||||||||||||||
(10.4B) | (10.9B) | (10.2B) | (8.9B) | (6.9B) | (5B) | (9.1B) | (8.5B) | (7.6B) | (6.6B) | (4.9B) | (4B) | (3.2B) | (2.6B) | (2.2B) | (1.9B) | (1.7B) | (1.7B) | (1.6B) | (1.4B) | |
(8.1B) | (8.4B) | (7.6B) | (6.8B) | (4.9B) | (3.1B) | (6.9B) | (6.6B) | (6B) | (5B) | (4B) | (3.2B) | (2.6B) | (2.1B) | (1.8B) | (1.5B) | (1.3B) | (1.5B) | (1.3B) | (1.1B) | |
(1.3B) | (1.3B) | (1.4B) | (1.2B) | (1.1B) | (1B) | (1.3B) | (1.6B) | (1.4B) | (1.2B) | (830.2M) | (686.2M) | (577.8M) | (484.9M) | (381M) | (362.4M) | (319.7M) | (209M) | (182.5M) | (140.4M) | |
2B | 1.3B | 1B | 1.1B | 186M | -1.5B | 903M | 714M | 625.1M | 461.7M | 413.6M | 517.8M | 366.1M | 431.7M | 479.6M | 731.9M | 571.4M | -2.4B | 529.1M | 351.3M | |
PRE-TAX INCOME | ||||||||||||||||||||
(299M) | (246M) | (245M) | (277M) | (351M) | (360M) | (173M) | (190M) | (181.7M) | (173.1M) | (126.2M) | (98.1M) | (87.4M) | (87.8M) | (90.7M) | (101.3M) | (84.2M) | (72M) | (52.9M) | (0.0) | |
-44M | -11M | -38M | -217M | -342M | -342M | -114M | -119M | -148M | -153M | -109.5M | -70.8M | -62.6M | -61.4M | -70.5M | -59.4M | -78M | -41.6M | -13.5M | 0.0 | |
(1B) | (1.2B) | (1.2B) | (896M) | (890M) | (920M) | (968M) | -110M | -60.8M | -31.7M | (113.1M) | (17.7M) | -2.8M | -20.3M | (21.9M) | (37.1M) | (105.3M) | (69.4M) | (77.6M) | (167.4M) | |
-387M | 223M | -15M | -547M | -224M | -1.6B | -128M | -229M | -209.2M | -303.4M | 512.4M | -53.1M | -65.4M | -81.7M | -77.5M | -111.3M | -113.4M | -85.8M | -32.1M | 33.6M | |
1.6B | 1.5B | 1B | 538M | -38M | -3.2B | 775M | 485M | 416.8M | 276.6M | 926M | 464.6M | 300.7M | 350.1M | 402.1M | 620.6M | 458M | -2.5B | 497M | 384.9M | |
NET INCOME | ||||||||||||||||||||
(290M) | (318M) | (330M) | (195M) | -53M | -423M | (203M) | (87M) | (45.4M) | (15.3M) | (203.2M) | (91.7M) | (84.3M) | (47.1M) | (75.7M) | (195M) | (154.4M) | (6M) | (203.1M) | (139.5M) | |
1.3B | 1.2B | 797M | 352M | 12M | -2.6B | 565M | 406M | 378M | 281.8M | 764.5M | 398.1M | 232.9M | 280.2M | 472.3M | 421.5M | 299.5M | -2.5B | 295.9M | 244.9M |
EXPE - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
10-Q 10-Q 2026 Q1 Q1 | May 08, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 07, 2026 | May 07, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | April 29, 2026 | June 17, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 23, 2026 | April 17, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 10, 2026 | April 08, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 30, 2026 | March 27, 2026 | 2026 | |
10-K 10-K 2025 FY FY | February 13, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | February 12, 2026 | February 12, 2026 | 2026 | |
8-K 8-K 2025 N/A | November 12, 2025 | November 12, 2025 | 2025 | |
10-Q 10-Q 2025 Q3 Q3 | November 07, 2025 | September 30, 2025 | 2025 |
Continue your EXPE research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.