eI

eXoZymes, Inc.

EXOZ·NASDAQ

$9.46

-2.2%
HealthcareBiotechnology

eXoZymes, Inc. operates as a synthetic biochemical company in the United States. The company develops SimplePath, a platform that produces chemicals, including pharmaceuticals, fuels, materials, food additives, and novel compounds. Its platform also comprises one or more module which consist of one or more enzymes that work together to perform a defined biocatalytic conversion. The company was founded in 2014 and is headquartered in Monrovia, California.

At a Glance

Live Snapshot
Market Cap$80.21M
EPS-1.0900
P/E Ratio-8.68
Earnings Date05/14/2026
3Y+417.0%
5Y+310.0%
10Y+310.0%
3Y+72.0%
5Y-52.0%
10Y-52.0%
3Y-102.0%
5Y-101.0%
10Y-101.0%
E

eXoZymes, Inc. Cash Conversion Engine

EXOZ · NASDAQ
Net Income-9.16M
Depreciation & Amortization-52.91K
Stock-Based Compensation1.99M
Change in Working Capital380.17K
Others341.33K
Capital Expenditures-169.92K
Free Cash Flow-6.67M

Cash Flow Quality Analysis

FCF Conversion Rate

72.8%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

-2.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+25.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$380.17K

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

eXoZymes, Inc. Cash Flow Statement

EXOZ • NASDAQ

eXoZymes, Inc. Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
OPERATING ACTIVITIES
-9.2M
-5.9M
-2M
-1.4M
-1.2M
-52.9K
267.4K
196.9K
147.8K
59.4K
2M
1.1M
281.5K
216.5K
198.5K
341.3K
-19.4K
158.7K
-35.2K
-99K
(0.0)
(0.0)
(63.6K)
(0.0)
(0.0)
380.2K
-4M
220.3K
-190.1K
-536.5K
-6.5M
-8.5M
-1.2M
-1.3M
-1.6M
INVESTING ACTIVITIES
-169.9K
-396.5K
-288.7K
-186K
-422.6K
19.7K
37.2K
-22.5K
98.8K
110.3K
-150.2K
-359.2K
-311.2K
-87.2K
-312.3K
FINANCING ACTIVITIES
0.0
14.5M
0.0
1.4M
2.3M
-27.7K
4M
0.0
0.0
0.0
0.0
11.8K
1M
0.0
0.0
-27.7K
18.5M
1M
1.4M
2.3M
CASH FLOW SUMMARY
-6.7M
9.7M
-492K
10.8K
413.4K
9.7M
66.5K
558.6K
547.8K
134.4K
3M
9.7M
66.5K
558.6K
547.8K
-6.7M
-8.9M
-1.5M
-1.4M
-2M

SEC Filings

EXOZ - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
10-Q

10-Q 2026 Q1

Q1

May 14, 2026
March 31, 2026
2026
8-K

8-K 2026

N/A

May 07, 2026
May 07, 2026
2026
8-K

8-K 2026

N/A

April 10, 2026
April 10, 2026
2026
8-K

8-K 2026

N/A

March 31, 2026
March 30, 2026
2026
10-K

10-K 2025 FY

FY

March 30, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

February 05, 2026
January 29, 2026
2026
S-3

S-3

N/A

January 16, 2026
January 16, 2026
 
8-K

8-K 2025

N/A

December 12, 2025
December 11, 2025
2025
8-K

8-K 2025

N/A

November 13, 2025
November 13, 2025
2025
10-Q

10-Q 2025 Q3

Q3

November 13, 2025
September 30, 2025
2025
Showing 1 to 10 of 34 filings