EE

Expand Energy Corporation

EXEยทNASDAQ

$91.07

-0.51%
EnergyOil & Gas Exploration & Production

Expand Energy Corporation operates as an independent exploration and production company in the United States. It engages in acquisition, exploration, and development of properties to produce oil, natural gas, and natural gas liquids from underground reservoirs. The company holds interests in natural gas resource plays in the Marcellus Shale in the northern Appalachian Basin in Pennsylvania and the Haynesville/Bossier Shales in northwestern Louisiana. As of December 31, 2023, the company owns a portfolio of onshore U.S. unconventional natural gas assets, including interests in approximately 5,000 natural gas wells. The company was formerly known as Chesapeake Energy Corporation and changed its name to Expand Energy Corporation in October 2024. Expand Energy Corporation was founded in 1989 and is based in Oklahoma City, Oklahoma.

At a Glance

Live Snapshot
Market Cap$21.79B
EPS7.6700
P/E Ratio14.40
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 14.4).

Valuation inputs: P/E 14.4, earnings yield +6.9%, momentum -0.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +9.8%, ROIC +6.4%).

Profitability stack: net margin +15.6%, ROE +9.8%, ROIC +6.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +34.3%, momentum -0.5%, net margin +15.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

e

Expand Energy Corporation Market vs Earnings Trajectory

EXE ยท NASDAQ

Loading price and EPS data...

EE

Expand Energy Corporation Fair Value Envelope

EXE ยท NASDAQ

Our analysis suggests that EXE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $91.07, this represents a potential HIDDEN relative to our calculated worth for Expand Energy Corporation.

Intrinsic Value
Current Price: $91.07
3Y-80.0%
5Y-101.0%
10Y-101.0%
3Y+2.0%
5Y+124.0%
10Y+48.0%
3Y-63.0%
5Y-119.0%
10Y-141.0%
3Y+11.0%
5Y+293.0%
10Y-2343.0%
3Y-20.0%
5Y+8259.0%
10Y-179.0%
3Y+83.0%
5Y+330.0%
10Y+117.0%
EE

Expand Energy Corporation Profit Bridge

EXE ยท NASDAQ
Revenue11.65B
Cost of Goods Sold (6.23B)
Gross Profit5.42B
Operating Expenses (3.38B)
Operating Income2.04B
Interest Expense (235.00M)
Other Income/Expense245.00M
Pretax Income2.28B
Income Tax (463.00M)
Net Income1.82B
Net Income
1.82B

Profitability Analysis

Gross Margin

46.5%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

17.5%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

15.6%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

20.3%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

46.51%
Gross Profit Margin
72%
3Y-35.0%
5Y+291.0%
10Y-662.0%
17.49%
Operating Profit Margin
-192%
3Y-47.0%
5Y-110.0%
10Y-131.0%
15.62%
Net Profit Margin
-192%
3Y-64.0%
5Y-108.0%
10Y-128.0%
9.79%
Return on Equity
-341%
3Y-82.0%
5Y-95.0%
10Y-97.0%
6.43%
Return on Assets
-351%
3Y-80.0%
5Y-104.0%
10Y-119.0%
6.38%
Return on Invested Capital
-336%
3Y-78.0%
5Y-104.0%
10Y-115.0%
E

Expand Energy Corporation Cash Conversion Engine

EXE ยท NASDAQ
Net Income1.82B
Depreciation & Amortization2.98B
Stock-Based Compensation46.00M
Change in Working Capital-285.00M
Others-433.00M
Capital Expenditures-2.74B
Free Cash Flow1.84B

Cash Flow Quality Analysis

FCF Conversion Rate

101.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

59.8%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+22887.5%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$285.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

e

Expand Energy Corporation Funding & Solvency Profile

EXE ยท NASDAQ
Cash & Cash Equivalents2.22B
Net Receivables1.29B
Inventory0.00
Other Current Assets877.00M
Total Current Assets4 B
Property, Plant & Equipment24.32B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets819.00M
Total Non-Current Assets25 B
Total Assets
29.52B

Financial Health Analysis

Current Ratio

1.11x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.51x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

437 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

15% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

e

Expand Energy Corporation Street Expectations Map

EXE ยท NASDAQ

Wall Street analysts project that EXE stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 135.00, with estimates ranging from a low of 110.00 to a high of 146.00.

Lowest Target
110.00
20.79%
Consensus Target
135.00
48.24%
Highest Target
146.00
60.32%

The consensus 1-year price target stands at 135.00, with estimates ranging from a low of 110.00 to a high of 146.00.

Analyst Consensus Analysis

Upside Potential

+48.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

26.7% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

e

Expand Energy Corporation Insider Positioning

EXE ยท NASDAQ

During the last 12 months, insiders have purchased $825K worth of EXE shares, with no selling activity reported.

3 Months

Bought

3.0K

300.86K

Sold

0

0.00

Net Activity

+301K

+$301K

3-6 Months

Bought

1.0K

100.66K

Sold

0

0.00

Net Activity

+101K

+$101K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

4.5K

423.97K

Sold

0

0.00

Net Activity

+424K

+$424K

Top Buyers

1
DDJJ

Dell'Osso Domenic J Jr

Director, Officer: President And Ceo

2.5K sharesโ€ข1 transactions

$240K

2
TM

Teunissen Marcel

Officer: Evp & Cfo

2.0K sharesโ€ข1 transactions

$193K

3
VJJ

Viets Joshua J.

Officer: Evp & Coo

2.0K sharesโ€ข1 transactions

$184K

4
WM

Wichterich Michael

Director, Officer: Interim President And Ceo

1.0K sharesโ€ข1 transactions

$108K

5
GM

Gallagher Matthew

Director

1.0K sharesโ€ข1 transactions

$101K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $825K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$301K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.54%
Dividend Yield
3%
3Y-69.0%
5Y-
10Y-
ย 

exe Dividend History

EXE
10Y CAGR +5%
Latest $0.575
Annual $3.765
5 year growth trend
Last Period: +0%