Exelon Corporation

Exelon Corporation

EXCยทNASDAQ

$44.63

-1.0%
UtilitiesRegulated Electric

Exelon Corporation, a utility services holding company, engages in the energy generation, delivery, and marketing businesses in the United States and Canada. It owns nuclear, fossil, wind, hydroelectric, biomass, and solar generating facilities. The company also sells electricity to wholesale and retail customers; and sells natural gas, renewable energy, and other energy-related products and services. Additionally, it is involved in the purchase and regulated retail sale of electricity and natural gas; and transmission and distribution of electricity, and distribution of natural gas to retail customers. Further, the company offers support services, including legal, human resources, information technology, financial, supply management, accounting, engineering, customer operations, distribution and transmission planning, asset management, system operations, and power procurement services. It serves distribution utilities, municipalities, cooperatives, and financial institutions, as well as commercial, industrial, governmental, and residential customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois.

At a Glance

Live Snapshot
Market Cap$45.67B
EPS2.7400
P/E Ratio16.29
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 16.3).

Valuation inputs: P/E 16.3, earnings yield +6.1%, momentum -1.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +9.6%, ROIC +4.0%).

Profitability stack: net margin +11.4%, ROE +9.6%, ROIC +4.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +75.3%, momentum -1.0%, net margin +11.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

exc

Exelon Corporation Market vs Earnings Trajectory

EXC ยท NASDAQ
Current Price
$44.63
EPS (TTM)
$2.74

Performance Analysis

EPS Growth

+4.2%

Positive earnings growth shows the company is improving its profitability over time.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growthโ€”a healthy sign of fundamental-driven valuation.

Stock Price Change

+4.1%

Over the 1Y period, stock price has increased by 4.1%.

P/E Ratio (TTM)

16.3x

Moderate P/E ratio suggests fair market valuation relative to earnings.

Exelon Corporation

Exelon Corporation Fair Value Envelope

EXC ยท NASDAQ

Our analysis suggests that EXC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $44.63, this represents a potential HIDDEN relative to our calculated worth for Exelon Corporation.

Intrinsic Value
Current Price: $44.63
3Y+25.0%
5Y+36.0%
10Y+123.0%
3Y+27.0%
5Y-27.0%
10Y-23.0%
3Y+28.0%
5Y+41.0%
10Y+144.0%
3Y+28.0%
5Y+48.0%
10Y-26.0%
3Y-
5Y-40.0%
10Y+1637.0%
3Y+22.0%
5Y-10.0%
10Y+1.0%
Exelon Corporation

Exelon Corporation Profit Bridge

EXC ยท NASDAQ
Revenue24.26B
Cost of Goods Sold (17.48B)
Gross Profit6.77B
Operating Expenses (1.63B)
Operating Income5.14B
Interest Expense (2.13B)
Other Income/Expense-1.85B
Pretax Income3.29B
Income Tax (523.00M)
Net Income2.77B
Net Income
2.77B

Profitability Analysis

Gross Margin

27.9%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

21.2%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

11.4%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

15.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

27.92%
Gross Profit Margin
-32%
3Y-34.0%
5Y-3.0%
10Y+1.0%
21.21%
Operating Profit Margin
13%
3Y+22.0%
5Y+148.0%
10Y+107.0%
11.41%
Net Profit Margin
7%
3Y-
5Y+92.0%
10Y+216.0%
9.61%
Return on Equity
5%
3Y+10.0%
5Y+60.0%
10Y+119.0%
2.37%
Return on Assets
4%
3Y+4.0%
5Y+56.0%
10Y+141.0%
3.97%
Return on Invested Capital
1%
3Y+25.0%
5Y+102.0%
10Y+110.0%
EXC

Exelon Corporation Cash Conversion Engine

EXC ยท NASDAQ
Net Income2.77B
Depreciation & Amortization3.64B
Stock-Based Compensation0.00
Change in Working Capital-1.88B
Others1.72B
Capital Expenditures-8.53B
Free Cash Flow-2.27B

Cash Flow Quality Analysis

FCF Conversion Rate

-82.2%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

136.4%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-48.9%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$1.88B

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

exc

Exelon Corporation Funding & Solvency Profile

EXC ยท NASDAQ
Cash & Cash Equivalents0.00
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets0
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
0.00

Financial Health Analysis

Working Capital

-9588000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

exc

Exelon Corporation Street Expectations Map

EXC ยท NASDAQ

Wall Street analysts project that EXC stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 48.91, with estimates ranging from a low of 41.00 to a high of 55.00.

Lowest Target
41.00
-8.13%
Consensus Target
48.91
9.59%
Highest Target
55.00
23.24%

The consensus 1-year price target stands at 48.91, with estimates ranging from a low of 41.00 to a high of 55.00.

Analyst Consensus Analysis

Upside Potential

+9.6%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

28.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

2.86x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

exc

Exelon Corporation Insider Positioning

EXC ยท NASDAQ

During the last 12 months, there has been no insider trading activity reported for EXC.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.86%
Dividend Yield
-7%
3Y-
5Y-30.0%
10Y-30.0%
ย 

exc Dividend History

EXC
10Y CAGR +6%
Latest $0.42
Annual $1.64
5 year growth trend
Last Period: +0%