EVgo, Inc.

EVgo, Inc.

EVGOยทNASDAQ

$2.30

-3.4%
Consumer CyclicalSpecialty Retail

EVgo, Inc. owns and operates a direct current fast charging network in the United States. The company offers electricity directly to drivers, who access its publicly available networked chargers; original equipment manufacturer charging and related services; fleet and rideshare public charging services; and charging as a service and fleet dedicated charging services. It also provides ancillary services, such as customization of digital applications, charging data integration, loyalty programs, access to chargers behind parking lot, or garage, pay gates and pilots microtargeted advertising, and charging reservations; and maintenance and development and project management services through eXtendTM, including electric vehicle supply equipment installation, networking, and operations. The company was incorporated in 2010 and is based in Los Angeles, California.

At a Glance

Live Snapshot
Market Cap$721.88M
EPS-0.3100
P/E Ratio-7.42
Earnings Date08/04/2026
EVgo, Inc.

EVgo, Inc. Fair Value Envelope

EVGO ยท NASDAQ

Our analysis suggests that EVGO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.3, this represents a potential HIDDEN relative to our calculated worth for EVgo, Inc..

Intrinsic Value
Current Price: $2.3

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$77.8M
+ Cash & Equivalents$151.0M
Firm Value$73.2M
- Debt$106.9M
Equity Value-$33.7M
/ Shares Outstanding307,521,916B
DCF Value-$0
OVERVALUED BY 105%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$6.0M
-$4.7M
-$3.7M
-$2.9M
-$2.2M
-$1.7M
-$1.4M
-$1.1M
-$831.3K
-$648.9K
Maintenance CapEx
-$18.2M
-$14.2M
-$11.1M
-$8.7M
-$6.8M
-$5.3M
-$4.1M
-$3.2M
-$2.5M
-$2.0M
Owner Earnings
-$24.3M
-$18.9M
-$14.8M
-$11.5M
-$9.0M
-$7.0M
-$5.5M
-$4.3M
-$3.3M
-$2.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$22.5M
-$16.2M
-$11.7M
-$8.5M
-$6.1M
-$4.4M
-$3.2M
-$2.3M
-$1.7M
-$1.2M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.