eE

enCore Energy Corp.

EUยทNASDAQ

$1.58

-8.9%
EnergyUranium

enCore Energy Corp. engages in the acquisition, exploration, and development of uranium resource properties in the United States. It holds a 100% interest in Crownpoint and Hosta Butte uranium project area covers 3,020 acres located in the Grants Uranium Belt, New Mexico. The company also holds interest in the Marquez-Juan Tafoya property comprises 14,582 acres located in McKinley and Sandoval counties of New Mexico; and the Nose Rock project comprising 42 owned unpatented lode mining claims comprising approximately 800 acres located in McKinley County, New Mexico. In addition, it holds interest in the White Canyon District and Utah property package, including the Geitus, Blue Jay, Marcy Look, and Cedar Mountain projects located to the northwest of the White Mesa Mill at Blanding County, Utah. Further, the company holds a 100% interest in Dewey Burdock project comprises approximately 12,613 surface acres and 16,962 net mineral acres located in South Dakota; Gas Hills project consists of approximately 1,280 surface acres and 12,960 net mineral acres of unpatented lode mining claims located in Wyoming; and West Largo project consist of approximately 3,840 acres located in McKinley County, New Mexico. Additionally, it holds a 100% interest in Ambrosia Lake - Treeline property consists of deeded mineral rights totaling 24,555 acres and unpatented mining claims covering approximately 1,700 acres; and Checkerboard mineral rights covering a land position of approximately 300,000 acres located in the Grants Uranium District. The company was formerly known as Wolfpack Gold Corp. and changed its name to enCore Energy Corp. in August 2014. enCore Energy Corp. is headquartered in Corpus Christi, Texas.

At a Glance

Live Snapshot
Market Cap$307.86M
EPS-0.4100
P/E Ratio-3.87
Earnings Date08/10/2026
eE

enCore Energy Corp. Fair Value Envelope

EU ยท NASDAQ

Our analysis suggests that EU has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.585, this represents a potential HIDDEN relative to our calculated worth for enCore Energy Corp..

Intrinsic Value
Current Price: $1.585

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$554.5M
+ Cash & Equivalents$52.4M
Firm Value-$502.1M
- Debt$113.2M
Equity Value-$615.4M
/ Shares Outstanding187,139,534B
DCF Value-$3
OVERVALUED BY 307%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$30.1M
-$36.3M
-$43.7M
-$52.6M
-$63.4M
-$76.3M
-$91.9M
-$110.7M
-$133.3M
-$160.6M
Maintenance CapEx
-$4.8M
-$5.8M
-$7.0M
-$8.4M
-$10.1M
-$12.2M
-$14.7M
-$17.7M
-$21.3M
-$25.7M
Owner Earnings
-$34.9M
-$42.1M
-$50.7M
-$61.0M
-$73.5M
-$88.5M
-$106.6M
-$128.4M
-$154.7M
-$186.3M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$32.3M
-$36.1M
-$40.2M
-$44.8M
-$50.0M
-$55.8M
-$62.2M
-$69.4M
-$77.4M
-$86.3M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.