Energy Services of America Corporation

Energy Services of America Corporation

ESOAยทNASDAQ

$15.17

-0.85%
IndustrialsEngineering & Construction

Energy Services of America Corporation provides contracting services for utilities and energy related companies in the United States. It constructs, replaces, and repairs interstate and intrastate natural gas pipelines and storage facilities for utility companies and private natural gas companies; and provides services relating to pipeline, storage facilities, and plant works. The company also offers a range of electrical and mechanical installation, and repair services, including substation and switchyard, site preparation, equipment setting, pipe fabrication and installation, packaged buildings, transformers, and other ancillary works for the gas, petroleum power, chemical, water and sewer, and automotive industries. It provides liquid pipeline and pump station construction, production facility construction, water and sewer pipeline installation, and various maintenance and repair services, as well as other services related to pipeline construction. The company serves customers primarily in West Virginia, Virginia, Ohio, Pennsylvania, and Kentucky. Energy Services of America Corporation was incorporated in 2006 and is based in Huntington, West Virginia.

At a Glance

Live Snapshot
Market Cap$283.07M
EPS0.0228
P/E Ratio665.35
Earnings Date08/05/2026
Energy Services of America Corporation

Energy Services of America Corporation Fair Value Envelope

ESOA ยท NASDAQ

Our analysis suggests that ESOA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $15.17, this represents a potential HIDDEN relative to our calculated worth for Energy Services of America Corporation.

Intrinsic Value
Current Price: $15.17

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2.5M
+ Cash & Equivalents$12.2M
Firm Value$14.7M
- Debt$74.2M
Equity Value-$59.5M
/ Shares Outstanding16,650,538B
DCF Value-$4
OVERVALUED BY 124%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$2.1M
$1.0M
$517.1K
$258.6K
$129.3K
$64.6K
$32.3K
$16.2K
$8.1K
$4.0K
Maintenance CapEx
-$635.4K
-$317.7K
-$158.9K
-$79.4K
-$39.7K
-$19.9K
-$9.9K
-$5.0K
-$2.5K
-$1.2K
Owner Earnings
$1.4M
$716.5K
$358.3K
$179.1K
$89.6K
$44.8K
$22.4K
$11.2K
$5.6K
$2.8K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.3M
$614.3K
$284.4K
$131.7K
$61.0K
$28.2K
$13.1K
$6.0K
$2.8K
$1.3K
Terminal Value represents 0.9% of Enterprise Value