EQIX - NASDAQ

Equinix, Inc.

Equinix, Inc.

EQIXยทNASDAQ

$1.08K

+0.49%
Real EstateREIT - Specialty

Equinix (Nasdaq: EQIX) is the world's digital infrastructure company, enabling digital leaders to harness a trusted platform to bring together and interconnect the foundational infrastructure that powers their success. Equinix enables today's businesses to access all the right places, partners and possibilities they need to accelerate advantage. With Equinix, they can scale with agility, speed the launch of digital services, deliver world-class experiences and multiply their value.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$106.22B
EPS13.7900
P/E Ratio78.10
Earnings Date07/29/2026
Equinix, Inc.

Equinix, Inc. Fair Value Envelope

EQIX ยท NASDAQ

Our analysis suggests that EQIX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1077, this represents a potential HIDDEN relative to our calculated worth for Equinix, Inc..

HIDDEN
Intrinsic Value
Current Price: $1077

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2.7B
+ Cash & Equivalents$1.7B
Firm Value$4.4B
- Debt$22.7B
Equity Value-$18.3B
/ Shares Outstanding97,545,244B
DCF Value-$188
OVERVALUED BY 117%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$2.0B
$977.8M
$488.9M
$244.4M
$122.2M
$61.1M
$30.6M
$15.3M
$7.6M
$3.8M
Maintenance CapEx
-$431.1M
-$215.6M
-$107.8M
-$53.9M
-$26.9M
-$13.5M
-$6.7M
-$3.4M
-$1.7M
-$842.0K
Owner Earnings
$1.5B
$762.2M
$381.1M
$190.6M
$95.3M
$47.6M
$23.8M
$11.9M
$6.0M
$3.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.4B
$653.5M
$302.5M
$140.1M
$64.8M
$30.0M
$13.9M
$6.4M
$3.0M
$1.4M
Terminal Value represents 0.9% of Enterprise Value

Related Guides

Blog Categories

Continue your EQIX research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.