Evolus, Inc.

Evolus, Inc.

EOLSยทNASDAQ

$6.17

-2.3%
HealthcareDrug Manufacturers - Specialty & Generic

Evolus, Inc., a performance beauty company, provides medical aesthetic products for physicians and their patients in the United States. It offers Jeuveau, a proprietary 900 kilodalton purified botulinum toxin type A formulation for the temporary improvement in the appearance of moderate to severe glabellar lines in adults. The company was incorporated in 2012 and is headquartered in Newport Beach, California.

At a Glance

Live Snapshot
Market Cap$406.32M
EPS-0.8000
P/E Ratio-8.30
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -8.3).

Valuation inputs: P/E -8.3, earnings yield N/A, momentum -2.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +2.2%, ROIC -24.6%).

Profitability stack: net margin -17.4%, ROE +2.2%, ROIC -24.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +110.2%, momentum -2.3%, net margin -17.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

eols

Evolus, Inc. Market vs Earnings Trajectory

EOLS ยท NASDAQ

Loading price and EPS data...

Evolus, Inc.

Evolus, Inc. Fair Value Envelope

EOLS ยท NASDAQ

Our analysis suggests that EOLS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.17, this represents a potential HIDDEN relative to our calculated worth for Evolus, Inc..

Intrinsic Value
Current Price: $6.17
3Y-40.0%
5Y-83.0%
10Y-26.0%
3Y+100.0%
5Y+426.0%
10Y-
3Y-31.0%
5Y-68.0%
10Y+157.0%
3Y-50.0%
5Y-27.0%
10Y+219.0%
3Y-48.0%
5Y-25.0%
10Y+245.0%
3Y+27.0%
5Y+8.0%
10Y+191.0%
Evolus, Inc.

Evolus, Inc. Profit Bridge

EOLS ยท NASDAQ
Revenue297.18M
Cost of Goods Sold (104.41M)
Gross Profit192.76M
Operating Expenses (230.36M)
Operating Income-37.60M
Interest Expense (19.69M)
Other Income/Expense-13.36M
Pretax Income-50.96M
Income Tax (677.00K)
Net Income-51.64M
Net Income
-51.64M

Profitability Analysis

Gross Margin

64.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-12.7%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-17.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

64.86%
Gross Profit Margin
-5%
3Y+7.0%
5Y-4.0%
10Y-
-12.65%
Operating Profit Margin
-2%
3Y-71.0%
5Y-95.0%
10Y-
-17.38%
Net Profit Margin
-8%
3Y-65.0%
5Y-94.0%
10Y-
223.50%
Return on Equity
-124%
3Y-156.0%
5Y-
10Y-21.0%
-22.86%
Return on Assets
5%
3Y-45.0%
5Y-71.0%
10Y-12.0%
-24.56%
Return on Invested Capital
22%
3Y-50.0%
5Y-80.0%
10Y-9.0%
EOLS

Evolus, Inc. Cash Conversion Engine

EOLS ยท NASDAQ
Net Income-51.64M
Depreciation & Amortization8.74M
Stock-Based Compensation20.70M
Change in Working Capital-22.48M
Others2.39M
Capital Expenditures-3.44M
Free Cash Flow-45.71M

Cash Flow Quality Analysis

FCF Conversion Rate

88.5%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-8.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-134.7%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$22.48M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

eols

Evolus, Inc. Funding & Solvency Profile

EOLS ยท NASDAQ
Cash & Cash Equivalents49.79M
Net Receivables52.22M
Inventory24.80M
Other Current Assets12.12M
Total Current Assets139 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets67.95M
Long-Term Investments0.00
Other Non-Current Assets13.77M
Total Non-Current Assets14 M
Total Assets
220.65M

Financial Health Analysis

Current Ratio

2.04x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Working Capital

71 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

63% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

eols

Evolus, Inc. Street Expectations Map

EOLS ยท NASDAQ

Wall Street analysts project that EOLS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 15.00, with estimates ranging from a low of 13.00 to a high of 17.00.

Lowest Target
13.00
110.70%
Consensus Target
15.00
143.11%
Highest Target
17.00
175.53%

The consensus 1-year price target stands at 15.00, with estimates ranging from a low of 13.00 to a high of 17.00.

Analyst Consensus Analysis

Upside Potential

+143.1%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

26.7% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

eols

Evolus, Inc. Insider Positioning

EOLS ยท NASDAQ

During the last 12 months, insiders have purchased $1.48M and sold $2.21M worth of EOLS shares, resulting in $730K of net selling activity.

3 Months

Bought

0

0.00

Sold

163.5K

796.93K

Net Activity

-797K

-$797K

3-6 Months

Bought

0

0.00

Sold

12.8K

91.53K

Net Activity

-92K

-$92K

6-9 Months

Bought

143.4K

1.09M

Sold

0

0.00

Net Activity

+1.1M

+$1.09M

9-12 Months

Bought

50.0K

393.49K

Sold

133.6K

1.33M

Net Activity

-933K

-$933K

Top Buyers

1
MT

Mitchell Tatjana

Officer: Chief Financial Officer

143.4K sharesโ€ข1 transactions

$1.09M

2
SB

Stewart Brady

Director

30.0K sharesโ€ข1 transactions

$204K

3
WAGI

White Albert G Iii

Director

20.0K sharesโ€ข1 transactions

$189K

Top Sellers

1
MD

Moatazedi David

Director, Officer: See Remarks

268.8K sharesโ€ข5 transactions

$1.99M

2
AR

Avelar Rui

Officer: See Remarks

35.4K sharesโ€ข3 transactions

$178K

3
YT

Yamagishi-Dressler Tomoko

Officer: Chief Marketing Officer

5.7K sharesโ€ข1 transactions

$43K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Slightly bearish with $730K net selling. Selling modestly exceeds buying, which could be routine diversification rather than concern.

Buy/Sell Ratio

0.67:1

Moderately negative ratio. Selling is roughly double the buying, which may be routine or signal caution.

Recent Trend (3 Months)

$797K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Balanced

3 insider buyers and 3 sellers. Equal participation suggests mixed or neutral insider views.

No Dividend Yield Data

EOLS has not reported any dividend yield values in the available annual periods.

ย 

eols Dividend History

EOLS
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%