The Eastern Company

The Eastern Company

EMLยทNASDAQ

$21.34

+0.047%
IndustrialsManufacturing - Tools & Accessories

The Eastern Company designs, manufactures, and sells engineered solutions to industrial markets in the United States and internationally. It offers turnkey returnable packaging solutions that are used in the assembly process of vehicles, aircraft, and durable goods, as well as in the production process of plastic packaging products, packaged consumer goods, and pharmaceuticals; designs and manufactures blow mold tools and injection blow mold tooling products, and 2-step stretch blow molds and related components; and supplies blow molds and change parts to the food, beverage, healthcare, and chemical industry. It also offers rotary latches, compression latches, draw latches, hinges, camlocks, key switches, padlocks, and handles, as well as development and program management services for custom electromechanical and mechanical systems; designs and manufactures proprietary vision technology for original equipment manufacturers (OEMs) and aftermarket applications; and provides aftermarket components to the heavy-duty truck market. The Eastern Company was founded in 1858 and is based in Naugatuck, Connecticut.

At a Glance

Live Snapshot
Market Cap$128.70M
EPS0.8400
P/E Ratio25.40
Earnings Date08/11/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 25.4).

Valuation inputs: P/E 25.4, earnings yield +3.9%, momentum +0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +4.1%, ROIC 0.0%).

Profitability stack: net margin +2.1%, ROE +4.1%, ROIC 0.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +42.5%, momentum +0.0%, net margin +2.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

eml

The Eastern Company Market vs Earnings Trajectory

EML ยท NASDAQ
Current Price
$21.34
EPS (TTM)
$0.96

Performance Analysis

EPS Growth

-26.5%

Declining earnings warrant investigation into business challenges and competitive position.

Price-EPS Relationship

Aligned

Both price and earnings are declining together, reflecting deteriorating business fundamentals.

Stock Price Change

-6.3%

Over the 1Y period, stock price has decreased by 6.3%.

P/E Ratio (TTM)

25.4x

Elevated P/E indicates investors expect strong future growth.

The Eastern Company

The Eastern Company Fair Value Envelope

EML ยท NASDAQ

Our analysis suggests that EML has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $21.34, this represents a potential HIDDEN relative to our calculated worth for The Eastern Company.

Intrinsic Value
Current Price: $21.34
3Y-39.0%
5Y-58.0%
10Y-61.0%
3Y-4.0%
5Y-11.0%
10Y-1.0%
3Y-40.0%
5Y-58.0%
10Y-61.0%
3Y-67.0%
5Y-15.0%
10Y-61.0%
3Y-76.0%
5Y-31.0%
10Y-72.0%
3Y-14.0%
5Y-17.0%
10Y-23.0%
The Eastern Company

The Eastern Company Profit Bridge

EML ยท NASDAQ
Revenue248.97M
Cost of Goods Sold (192.01M)
Gross Profit56.39M
Operating Expenses (46.29M)
Operating Income10.10M
Interest Expense (2.68M)
Other Income/Expense-2.61M
Pretax Income7.49M
Income Tax (1.52M)
Net Income5.12M
Net Income
5.12M

Profitability Analysis

Gross Margin

22.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

4.1%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

2.1%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

20.3%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

22.65%
Gross Profit Margin
-8%
3Y-5.0%
5Y-2.0%
10Y-8.0%
4.06%
Operating Profit Margin
-45%
3Y-38.0%
5Y-43.0%
10Y-41.0%
2.05%
Net Profit Margin
-166%
3Y-38.0%
5Y-46.0%
10Y-61.0%
4.10%
Return on Equity
-158%
3Y-37.0%
5Y-50.0%
10Y-67.0%
2.36%
Return on Assets
-165%
3Y-31.0%
5Y-33.0%
10Y-50.0%
0.00%
Return on Invested Capital
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
EML

The Eastern Company Cash Conversion Engine

EML ยท NASDAQ
Net Income7.13M
Depreciation & Amortization6.59M
Stock-Based Compensation894.09K
Change in Working Capital-2.55M
Others-4.28M
Capital Expenditures-3.97M
Free Cash Flow4.90M

Cash Flow Quality Analysis

FCF Conversion Rate

68.6%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

44.8%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-54.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$2.55M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

eml

The Eastern Company Funding & Solvency Profile

EML ยท NASDAQ
Cash & Cash Equivalents7.62M
Net Receivables32.58M
Inventory53.07M
Other Current Assets6.33M
Total Current Assets100 M
Property, Plant & Equipment78.68M
Goodwill & Intangible Assets63.26M
Long-Term Investments0.00
Other Non-Current Assets-29.97M
Total Non-Current Assets49 M
Total Assets
217.09M

Financial Health Analysis

Current Ratio

3.52x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.74x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

71 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

46% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

eml

The Eastern Company Street Expectations Map

EML ยท NASDAQ

No Target Data

No analyst price targets available for eml.

eml

The Eastern Company Insider Positioning

EML ยท NASDAQ

During the last 12 months, insiders have purchased $1.32M worth of EML shares, with no selling activity reported.

3 Months

Bought

17.7K

347.14K

Sold

0

0.00

Net Activity

+347K

+$347K

3-6 Months

Bought

10.2K

201.23K

Sold

0

0.00

Net Activity

+201K

+$201K

6-9 Months

Bought

17.4K

374.29K

Sold

0

0.00

Net Activity

+374K

+$374K

9-12 Months

Bought

17.5K

401.85K

Sold

0

0.00

Net Activity

+402K

+$402K

Top Buyers

1
DFD

Disanto Frederick D.

Director

21.6K sharesโ€ข25 transactions

$459K

2
MJA

Mitarotonda James A

Director, 10 Percent Owner:

20.8K sharesโ€ข10 transactions

$417K

3
EJ

Everets John

Director

5.1K sharesโ€ข4 transactions

$113K

4
MMJ

Mardy Michael J

Director

4.2K sharesโ€ข4 transactions

$93K

5
SP

Scott Peggy

Director

4.0K sharesโ€ข4 transactions

$89K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $1.32M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$347K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

eml Dividend History

EML
10Y CAGR +0%
Latest $0.11
Annual $0.55
Stable dividend payments
Last Period: +0%