ET

Elicio Therapeutics, Inc.

ELTXยทNASDAQ

$14.74

+28%
HealthcareBiotechnology

Elicio Therapeutics, Inc., a clinical-stage biotechnology company, engages in developing a pipeline of novel immunotherapies for the treatment of cancer and other diseases. The company's lead product candidate is ELI-002, an AMP therapeutic vaccine for the treatment of KRAS-driven cancers. It is also developing ELI-004, an AMP-modified CpG adjuvant, a component of ELI-002; ELI-007, a lymph node targeted AMP-peptide vaccine for mutant BRAF-driven cancers; ELI-008, a multivalent lymph node targeted AMP-peptide vaccine for mutant TP53-expressing cancers; ELI-005, a vaccine candidate for the prevention of COVID-19; ELI-011 for the treatment of hematological cancers; and ELI-012, a mKRAS TCR T cell AMP-lifier designs to use in combination with mKRAS-targeted TCR T cell therapy against mKRAS-driven cancers. The company is headquartered in Boston, Massachusetts.

At a Glance

Live Snapshot
Market Cap$281.42M
EPS-2.5800
P/E Ratio-5.72
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -5.7).

Valuation inputs: P/E -5.7, earnings yield N/A, momentum +27.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -24.2%, ROIC -2.0%).

Profitability stack: net margin 0.0%, ROE -24.2%, ROIC -2.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +93.7%, momentum +27.6%, net margin 0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

e

Elicio Therapeutics, Inc. Market vs Earnings Trajectory

ELTX ยท NASDAQ

Loading price and EPS data...

ET

Elicio Therapeutics, Inc. Fair Value Envelope

ELTX ยท NASDAQ

Our analysis suggests that ELTX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $14.745, this represents a potential HIDDEN relative to our calculated worth for Elicio Therapeutics, Inc..

Intrinsic Value
Current Price: $14.745
3Y-72.0%
5Y+34.0%
10Y-105.0%
3Y-
5Y-100.0%
10Y-100.0%
3Y+40.0%
5Y-51.0%
10Y-12977.0%
3Y+67.0%
5Y+61.0%
10Y-3569.0%
3Y+62.0%
5Y+61.0%
10Y-3733.0%
3Y+14.0%
5Y-45.0%
10Y+134.0%
ET

Elicio Therapeutics, Inc. Profit Bridge

ELTX ยท NASDAQ
Revenue0.00
Cost of Goods Sold (1.13M)
Gross Profit-1.13M
Operating Expenses (36.59M)
Operating Income-37.71M
Interest Expense (1.13M)
Other Income/Expense-1.86M
Pretax Income-39.57M
Income Tax (0.00)
Net Income-39.57M
Net Income
-39.57M

Profitability Analysis

0.00%
Gross Profit Margin
3Y-
5Y-100.0%
10Y-100.0%
0.00%
Operating Profit Margin
3Y-
5Y-100.0%
10Y-100.0%
0.00%
Net Profit Margin
3Y-
5Y-100.0%
10Y-100.0%
-2418.77%
Return on Equity
-627%
3Y+664.0%
5Y-2831.0%
10Y-13564.0%
-153.01%
Return on Assets
-17%
3Y+23.0%
5Y-10.0%
10Y-5592.0%
-201.00%
Return on Invested Capital
-22%
3Y+40.0%
5Y-26.0%
10Y+5694.0%
E

Elicio Therapeutics, Inc. Cash Conversion Engine

ELTX ยท NASDAQ
Net Income-39.57M
Depreciation & Amortization1.13M
Stock-Based Compensation2.70M
Change in Working Capital-3.44M
Others2.24M
Capital Expenditures-16.00K
Free Cash Flow-36.97M

Cash Flow Quality Analysis

FCF Conversion Rate

93.4%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-0.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+0.5%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$3.44M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

e

Elicio Therapeutics, Inc. Funding & Solvency Profile

ELTX ยท NASDAQ
Cash & Cash Equivalents14.95M
Net Receivables0.00
Inventory0.00
Other Current Assets1.25M
Total Current Assets16 M
Property, Plant & Equipment4.79M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets1.70M
Total Non-Current Assets6 M
Total Assets
22.69M

Financial Health Analysis

Current Ratio

2.24x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Working Capital

9 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

71% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

e

Elicio Therapeutics, Inc. Street Expectations Map

ELTX ยท NASDAQ

Wall Street analysts project that ELTX stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 17.00, with estimates ranging from a low of 17.00 to a high of 17.00.

Lowest Target
17.00
15.29%
Consensus Target
17.00
15.29%
Highest Target
17.00
15.29%

The consensus 1-year price target stands at 17.00, with estimates ranging from a low of 17.00 to a high of 17.00.

Analyst Consensus Analysis

Upside Potential

+15.3%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

e

Elicio Therapeutics, Inc. Insider Positioning

ELTX ยท NASDAQ

During the last 12 months, there has been no insider trading activity reported for ELTX.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

No Dividend Yield Data

ELTX has not reported any dividend yield values in the available annual periods.

ย 

eltx Dividend History

ELTX
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%