EC

Etoiles Capital Group Co., Ltd

EFTY·NASDAQ

$15.02

+0.0000%
Financial ServicesAsset Management

Etoiles Capital Group Co., Ltd. is a holding company, which operates as an integrated investor relation service provider. Its integrated investor relation services include: management of public relation, management of investor relation, tailored due diligence exercise and other value-added services such as website design enhancement and promotional video production. The company was founded on September 13, 2024 and is headquartered in Hong Kong.

At a Glance

Live Snapshot
Market Cap$302.05M
EPS0.0000
P/E Ratio
Earnings Date

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Low confidence

Valuation lens is waiting for P/E and earnings-yield data.

Valuation inputs: P/E N/A, earnings yield N/A, momentum 0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +96.0%, ROIC +90.9%).

Profitability stack: net margin +33.8%, ROE +96.0%, ROIC +90.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +57.1%, momentum 0.0%, net margin +33.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

e

Etoiles Capital Group Co., Ltd Market vs Earnings Trajectory

EFTY · NASDAQ

Loading price and EPS data...

EC

Etoiles Capital Group Co., Ltd Fair Value Envelope

EFTY · NASDAQ

Our analysis suggests that EFTY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $15.02, this represents a potential HIDDEN relative to our calculated worth for Etoiles Capital Group Co., Ltd .

Intrinsic Value
Current Price: $15.02
3Y-100.0%
5Y-100.0%
10Y-100.0%
3Y+3855.0%
5Y+3855.0%
10Y+3855.0%
3Y+2507.0%
5Y+2507.0%
10Y+2507.0%
3Y+2836.0%
5Y+2836.0%
10Y+2836.0%
EC

Etoiles Capital Group Co., Ltd Profit Bridge

EFTY · NASDAQ
Revenue2.53M
Cost of Goods Sold (534.88K)
Gross Profit1.99M
Operating Expenses (990.43K)
Operating Income1.00M
Interest Expense (3.77K)
Other Income/Expense-3.68K
Pretax Income996.92K
Income Tax (144.42K)
Net Income852.50K
Net Income
852.50K

Profitability Analysis

Gross Margin

78.8%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

39.6%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

33.8%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

14.5%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

78.82%
Gross Profit Margin
-1%
3Y-1.0%
5Y-1.0%
10Y-1.0%
39.61%
Operating Profit Margin
-29%
3Y-29.0%
5Y-29.0%
10Y-29.0%
33.75%
Net Profit Margin
-34%
3Y-34.0%
5Y-34.0%
10Y-34.0%
95.98%
Return on Equity
-7%
3Y-7.0%
5Y-7.0%
10Y-7.0%
41.20%
Return on Assets
-11%
3Y-11.0%
5Y-11.0%
10Y-11.0%
90.87%
Return on Invested Capital
-12%
3Y-12.0%
5Y-12.0%
10Y-12.0%
E

Etoiles Capital Group Co., Ltd Cash Conversion Engine

EFTY · NASDAQ
Net Income852.50K
Depreciation & Amortization75.13K
Stock-Based Compensation0.00
Change in Working Capital695.24K
Others0.00
Capital Expenditures-75.22K
Free Cash Flow1.55M

Cash Flow Quality Analysis

FCF Conversion Rate

181.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

4.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

Working Capital Impact

+$695.24K

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

e

Etoiles Capital Group Co., Ltd Funding & Solvency Profile

EFTY · NASDAQ
Cash & Cash Equivalents0
Net Receivables0
Inventory0
Other Current Assets0
Total Current Assets0
Property, Plant & Equipment0
Goodwill & Intangible Assets0
Long-Term Investments0
Other Non-Current Assets0
Total Non-Current Assets0
Total Assets
0
e

Etoiles Capital Group Co., Ltd Street Expectations Map

EFTY · NASDAQ

No Target Data

No analyst price targets available for efty.

e

Etoiles Capital Group Co., Ltd Insider Positioning

EFTY · NASDAQ

During the last 12 months, there has been no insider trading activity reported for EFTY.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

No Dividend Yield Data

EFTY has not reported any dividend yield values in the available annual periods.

 

efty Dividend History

EFTY
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%