electroCore, Inc.

electroCore, Inc.

ECORยทNASDAQ

$9.75

-1.1%
HealthcareMedical - Devices

electroCore, Inc., a commercial stage medical device company, engages in the development and commercialization of a range of non-invasive vagus nerve stimulation (nVNS) therapies. The company is developing gammaCore, a prescription-only nVNS therapy for the acute treatment of pain associated with migraine and episodic cluster headache in adults. Its lead product is gammaCore Sapphire, a rechargeable and reloadable handheld device for regular or intermittent use over many years. The company was incorporated in 2005 and is headquartered in Rockaway, New Jersey.

At a Glance

Live Snapshot
Market Cap$80.88M
EPS-1.6500
P/E Ratio-5.91
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -5.9).

Valuation inputs: P/E -5.9, earnings yield N/A, momentum -1.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.2%, ROIC -1.7%).

Profitability stack: net margin -43.6%, ROE +8.2%, ROIC -1.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +109.2%, momentum -1.1%, net margin -43.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ecor

electroCore, Inc. Market vs Earnings Trajectory

ECOR ยท NASDAQ

Loading price and EPS data...

electroCore, Inc.

electroCore, Inc. Fair Value Envelope

ECOR ยท NASDAQ

Our analysis suggests that ECOR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.75, this represents a potential HIDDEN relative to our calculated worth for electroCore, Inc..

Intrinsic Value
Current Price: $9.75
3Y-65.0%
5Y-82.0%
10Y+5.0%
3Y+273.0%
5Y+816.0%
10Y+12504.0%
3Y-37.0%
5Y-41.0%
10Y-11.0%
3Y-51.0%
5Y-59.0%
10Y-38.0%
3Y-50.0%
5Y-59.0%
10Y-38.0%
3Y-25.0%
5Y-41.0%
10Y+2901.0%
electroCore, Inc.

electroCore, Inc. Profit Bridge

ECOR ยท NASDAQ
Revenue32.03M
Cost of Goods Sold (4.24M)
Gross Profit27.79M
Operating Expenses (40.94M)
Operating Income-13.15M
Interest Expense (590.00K)
Other Income/Expense-810.00K
Pretax Income-13.96M
Income Tax (3.00K)
Net Income-13.97M
Net Income
-13.97M

Profitability Analysis

Gross Margin

86.8%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-41.1%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-43.6%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

86.75%
Gross Profit Margin
2%
3Y+7.0%
5Y+72.0%
10Y+69.0%
-41.06%
Operating Profit Margin
-15%
3Y-85.0%
5Y-94.0%
10Y-99.0%
-43.60%
Net Profit Margin
-8%
3Y-83.0%
5Y-94.0%
10Y-99.0%
817.20%
Return on Equity
-619%
3Y-730.0%
5Y-900.0%
10Y+3091.0%
-74.82%
Return on Assets
29%
3Y-16.0%
5Y-
10Y-97.0%
-170.95%
Return on Invested Capital
65%
3Y+36.0%
5Y+92.0%
10Y-140.0%
ECOR

electroCore, Inc. Cash Conversion Engine

ECOR ยท NASDAQ
Net Income-13.97M
Depreciation & Amortization1.68M
Stock-Based Compensation1.93M
Change in Working Capital1.32M
Others849.00K
Capital Expenditures-66.00K
Free Cash Flow-8.25M

Cash Flow Quality Analysis

FCF Conversion Rate

59.1%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-0.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-18.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$1.32M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

ecor

electroCore, Inc. Funding & Solvency Profile

ECOR ยท NASDAQ
Cash & Cash Equivalents4.85M
Net Receivables872.00K
Inventory1.98M
Other Current Assets846.00K
Total Current Assets13 M
Property, Plant & Equipment2.90M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets54.00K
Total Non-Current Assets3 M
Total Assets
15.48M

Financial Health Analysis

Current Ratio

1.02x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Working Capital

213 K

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

81% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

ecor

electroCore, Inc. Street Expectations Map

ECOR ยท NASDAQ

No Target Data

No analyst price targets available for ecor.

ecor

electroCore, Inc. Insider Positioning

ECOR ยท NASDAQ

During the last 12 months, insiders have purchased $136K and sold $202K worth of ECOR shares, resulting in $66K of net selling activity.

3 Months

Bought

10.0K

59.85K

Sold

25.7K

176.26K

Net Activity

-116K

-$116K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

1.0K

4.84K

Sold

4.7K

26.01K

Net Activity

-21K

-$21K

9-12 Months

Bought

16.0K

71.28K

Sold

0

0.00

Net Activity

+71K

+$71K

Top Buyers

1
ETJ

Errico Thomas J.

Director

25.0K sharesโ€ข2 transactions

$127K

2
GDS

Goldberger Daniel S

Director, Officer: Chief Executive Officer

2.0K sharesโ€ข2 transactions

$9K

Top Sellers

1
LJS

Lev Joshua S.

Officer: Cfo And Interim President

14.3K sharesโ€ข4 transactions

$106K

2
GDS

Goldberger Daniel S

Other: Former Officer And Director

16.1K sharesโ€ข1 transactions

$97K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Slightly bearish with $66K net selling. Selling modestly exceeds buying, which could be routine diversification rather than concern.

Buy/Sell Ratio

0.67:1

Moderately negative ratio. Selling is roughly double the buying, which may be routine or signal caution.

Recent Trend (3 Months)

$116K

Negative recent trend with net selling. Insiders have reduced positions in recent months, which could signal caution.

Insider Participation

Balanced

2 insider buyers and 2 sellers. Equal participation suggests mixed or neutral insider views.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

ecor Dividend History

ECOR
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%