EBAY - NASDAQ

eBay Inc.

eBay Inc.

EBAYยทNASDAQ

$108.82

-0.055%
Consumer CyclicalSpecialty Retail

eBay Inc. operates marketplace platforms that connect buyers and sellers in the United States and internationally. The company's Marketplace platform includes its online marketplace at ebay.com and the eBay suite of mobile apps. Its platforms enable users to list, buy, sell, and pay for items through various online, mobile, and offline channels that include retailers, distributors, liquidators, import and export companies, auctioneers, catalog and mail-order companies, directories, search engines, commerce participants, shopping channels, and networks. The company was founded in 1995 and is headquartered in San Jose, California.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$48.32B
EPS4.4400
P/E Ratio24.51
Earnings Date07/29/2026
eBay Inc.

eBay Inc. Fair Value Envelope

EBAY ยท NASDAQ

Our analysis suggests that EBAY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $108.82, this represents a potential HIDDEN relative to our calculated worth for eBay Inc..

HIDDEN
Intrinsic Value
Current Price: $108.82

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$10.2B
+ Cash & Equivalents$1.9B
Firm Value$12.0B
- Debt$7.4B
Equity Value$4.7B
/ Shares Outstanding452,027,281B
DCF Value$10
OVERVALUED BY 91%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.9B
$1.6B
$1.3B
$1.1B
$965.3M
$819.7M
$696.1M
$591.1M
$501.9M
$426.2M
Maintenance CapEx
-$89.2M
-$75.7M
-$64.3M
-$54.6M
-$46.4M
-$39.4M
-$33.4M
-$28.4M
-$24.1M
-$20.5M
Owner Earnings
$1.8B
$1.5B
$1.3B
$1.1B
$918.9M
$780.3M
$662.6M
$562.7M
$477.8M
$405.8M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.6B
$1.3B
$1.0B
$795.4M
$625.4M
$491.7M
$386.6M
$304.0M
$239.0M
$188.0M
Terminal Value represents 31.4% of Enterprise Value

Related Guides

Blog Categories

Continue your EBAY research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.