DA

Datavault AI Inc.

DVLTยทNASDAQ

$0.47

-16%
TechnologyInformation Technology Services

Datavault is a data sciences technology company specializing in secure Web 3.0 data management, blockchain, AI, and data monetization. Its patented platform enables data visualization, valuation, and secure monetization across industries like marketing, real estate, and government.

At a Glance

Live Snapshot
Market Cap$132.19M
EPS-0.5200
P/E Ratio-0.90
Earnings Date08/13/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.9).

Valuation inputs: P/E -0.9, earnings yield N/A, momentum -16.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -33.2%, ROIC -12.8%).

Profitability stack: net margin -2.0%, ROE -33.2%, ROIC -12.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +13.4%, momentum -16.0%, net margin -2.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

d

Datavault AI Inc. Market vs Earnings Trajectory

DVLT ยท NASDAQ

Loading price and EPS data...

DA

Datavault AI Inc. Fair Value Envelope

DVLT ยท NASDAQ

Our analysis suggests that DVLT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $0.4672, this represents a potential HIDDEN relative to our calculated worth for Datavault AI Inc..

Intrinsic Value
Current Price: $0.4672
3Y-100.0%
5Y-100.0%
10Y-100.0%
3Y+1062.0%
5Y+1526.0%
10Y+1526.0%
3Y+389.0%
5Y+522.0%
10Y+522.0%
3Y+35.0%
5Y+139.0%
10Y+139.0%
3Y+37.0%
5Y+142.0%
10Y+142.0%
3Y+2299.0%
5Y+2331.0%
10Y+2331.0%
DA

Datavault AI Inc. Profit Bridge

DVLT ยท NASDAQ
Revenue39.09M
Cost of Goods Sold (23.36M)
Gross Profit15.73M
Operating Expenses (48.21M)
Operating Income-32.48M
Interest Expense (19.98M)
Other Income/Expense-46.51M
Pretax Income-78.99M
Income Tax (5.00K)
Net Income-78.99M
Net Income
-78.99M

Profitability Analysis

Gross Margin

40.2%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

-83.1%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-202.1%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

40.24%
Gross Profit Margin
186%
3Y+243.0%
5Y+127.0%
10Y+127.0%
-83.08%
Operating Profit Margin
-89%
3Y-85.0%
5Y-82.0%
10Y-82.0%
-202.09%
Net Profit Margin
-89%
3Y-58.0%
5Y-62.0%
10Y-62.0%
-33.19%
Return on Equity
-45%
3Y-104.0%
5Y-79.0%
10Y-79.0%
-28.76%
Return on Assets
-44%
3Y-80.0%
5Y-74.0%
10Y-74.0%
-12.82%
Return on Invested Capital
-41%
3Y-94.0%
5Y-89.0%
10Y-89.0%
D

Datavault AI Inc. Cash Conversion Engine

DVLT ยท NASDAQ
Net Income-78.99M
Depreciation & Amortization10.34M
Stock-Based Compensation6.26M
Change in Working Capital-7.90M
Others46.69M
Capital Expenditures-380.00K
Free Cash Flow-23.99M

Cash Flow Quality Analysis

FCF Conversion Rate

30.4%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-1.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-35.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$7.90M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

d

Datavault AI Inc. Funding & Solvency Profile

DVLT ยท NASDAQ
Cash & Cash Equivalents2.21M
Net Receivables2.37M
Inventory717.00K
Other Current Assets100.98M
Total Current Assets106 M
Property, Plant & Equipment1.20M
Goodwill & Intangible Assets129.90M
Long-Term Investments1.77M
Other Non-Current Assets10.98M
Total Non-Current Assets14 M
Total Assets
250.11M

Financial Health Analysis

Current Ratio

4.62x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.14x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

83 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

42% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

d

Datavault AI Inc. Street Expectations Map

DVLT ยท NASDAQ

Wall Street analysts project that DVLT stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 4.00, with estimates ranging from a low of 4.00 to a high of 4.00.

Lowest Target
4.00
756.16%
Consensus Target
4.00
756.16%
Highest Target
4.00
756.16%

The consensus 1-year price target stands at 4.00, with estimates ranging from a low of 4.00 to a high of 4.00.

Analyst Consensus Analysis

Upside Potential

+756.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

d

Datavault AI Inc. Insider Positioning

DVLT ยท NASDAQ

During the last 12 months, insiders have purchased $3.20M and sold $56.72M worth of DVLT shares, resulting in $53.52M of net selling activity.

3 Months

Bought

0

0.00

Sold

20.4M

11.48M

Net Activity

-11.5M

-$11.48M

3-6 Months

Bought

0

0.00

Sold

51.4M

44.24M

Net Activity

-44.2M

-$44.24M

6-9 Months

Bought

10.0M

3.20M

Sold

471.4K

990.91K

Net Activity

+2.2M

+$2.21M

9-12 Months

Bought

0

0.00

Sold

29.4K

11.76K

Net Activity

-12K

-$12K

Top Buyers

1
BNT

Bradley Nathaniel T

Director, 10 Percent Owner, Officer: Chief Executive Officer

10.0M sharesโ€ข1 transactions

$3.20M

Top Sellers

1
SHC

Scilex Holding Co

10 Percent Owner

51.8M sharesโ€ข10 transactions

$45.04M

2
VI

Vivasor, Inc.

10 Percent Owner

20.0M sharesโ€ข4 transactions

$11.25M

3
BNT

Bradley Nathaniel T

Director, 10 Percent Owner, Officer: Chief Executive Officer

271.2K sharesโ€ข4 transactions

$210K

4
MB

Moyer Brett

Director, Officer: Chief Financial Officer

188.6K sharesโ€ข2 transactions

$170K

5
HDM

Howitt David Marc

Director

19.7K sharesโ€ข1 transactions

$32K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $53.52M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.06:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$11.48M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

dvlt Dividend History

DVLT
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%