Duos Technologies Group, Inc.

Duos Technologies Group, Inc.

DUOTยทNASDAQ

$13.51

-2.2%
TechnologySoftware - Application

Duos Technologies Group, Inc. designs, develops, deploys, and operates intelligent technology solutions in North America. Its technology platforms used in its solutions include centraco, an enterprise information management system; and truevue360, an integrated platform to develop and deploy artificial intelligence algorithms, including machine learning, computer vision, object detection, and deep neural network-based processing for real-time applications, as well as Praesidium to manage various image capture devices and some sensors for input into the centraco software. The company's proprietary applications include Railcar Inspection Portal for the automated inspection of freight and transit trains while in motion; Vehicle Undercarriage Examiner to inspect the undercarriage of railcars; Thermal Undercarriage Examiner; Enterprise Command and Control Suite for information consolidation, connectivity, and communications; and Automated Logistics Information Systems, a proprietary intelligent system to automate security gate operations. It also provides IT asset management services for data centers operators; maintenance and technical support services; consulting and auditing; software licensing with optional hardware sales; and training services. The company is headquartered in Jacksonville, Florida.

At a Glance

Live Snapshot
Market Cap$247.57M
EPS-0.6400
P/E Ratio-21.11
Earnings Date08/13/2026
Duos Technologies Group, Inc.

Duos Technologies Group, Inc. Fair Value Envelope

DUOT ยท NASDAQ

Our analysis suggests that DUOT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.51, this represents a potential HIDDEN relative to our calculated worth for Duos Technologies Group, Inc..

Intrinsic Value
Current Price: $13.51

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$15.9M
+ Cash & Equivalents$15.5M
Firm Value-$452.3K
- Debt$4.6M
Equity Value-$5.1M
/ Shares Outstanding20,253,151B
DCF Value-$0
OVERVALUED BY 102%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$6.9M
-$3.4M
-$1.7M
-$859.3K
-$429.6K
-$214.8K
-$107.4K
-$53.7K
-$26.9K
-$13.4K
Maintenance CapEx
-$2.4M
-$1.2M
-$591.6K
-$295.8K
-$147.9K
-$73.9K
-$37.0K
-$18.5K
-$9.2K
-$4.6K
Owner Earnings
-$9.2M
-$4.6M
-$2.3M
-$1.2M
-$577.5K
-$288.8K
-$144.4K
-$72.2K
-$36.1K
-$18.0K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$8.6M
-$4.0M
-$1.8M
-$849.0K
-$393.1K
-$182.0K
-$84.2K
-$39.0K
-$18.1K
-$8.4K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.