Duolingo, Inc.

Duolingo, Inc.

DUOLยทNASDAQ

$107.40

+2.3%
TechnologySoftware - Application

Duolingo, Inc. develops a language-learning website and mobile app in the United States and China. The company offers courses in 40 different languages, including Spanish, English, French, Japanese, German, Italian, Chinese, Portuguese, and others. It also provides a digital language proficiency assessment exam. The company was incorporated in 2011 and is headquartered in Pittsburgh, Pennsylvania.

At a Glance

Live Snapshot
Market Cap$5.00B
EPS9.0500
P/E Ratio11.87
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 11.9).

Valuation inputs: P/E 11.9, earnings yield +8.4%, momentum +2.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +30.7%, ROIC +9.4%).

Profitability stack: net margin +39.9%, ROE +30.7%, ROIC +9.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +32.4%, momentum +2.3%, net margin +39.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

duol

Duolingo, Inc. Market vs Earnings Trajectory

DUOL ยท NASDAQ
Current Price
$107.40
EPS (TTM)
$9.17

Performance Analysis

EPS Growth

+258.2%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Divergent

Earnings are growing but price is fallingโ€”potential undervaluation opportunity if growth continues.

Stock Price Change

-79.3%

Over the 1Y period, stock price has decreased by 79.3%.

P/E Ratio (TTM)

11.9x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

Strong earnings growth (+258.2%) is outpacing price appreciation (+-79.3%), potentially indicating an attractive entry point as the market may not have fully recognized the improving fundamentals.

Duolingo, Inc.

Duolingo, Inc. Fair Value Envelope

DUOL ยท NASDAQ

Our analysis suggests that DUOL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $107.4, this represents a potential HIDDEN relative to our calculated worth for Duolingo, Inc..

Intrinsic Value
Current Price: $107.4
3Y-699.0%
5Y-2157.0%
10Y-2307.0%
3Y+181.0%
5Y+542.0%
10Y+1366.0%
3Y-795.0%
5Y-2725.0%
10Y-3155.0%
3Y+623.0%
5Y+2090.0%
10Y+17922.0%
3Y+749.0%
5Y+2600.0%
10Y-12050.0%
3Y+38.0%
5Y+1034.0%
10Y+1996.0%
Duolingo, Inc.

Duolingo, Inc. Profit Bridge

DUOL ยท NASDAQ
Revenue1.04B
Cost of Goods Sold (288.13M)
Gross Profit749.46M
Operating Expenses (613.89M)
Operating Income135.57M
Interest Expense (0.00)
Other Income/Expense46.84M
Pretax Income182.41M
Income Tax (-231.66M)
Net Income414.06M
Net Income
414.06M

Profitability Analysis

Gross Margin

72.2%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

13.1%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

39.9%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

-127.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

72.23%
Gross Profit Margin
-1%
3Y-1.0%
5Y+1.0%
10Y+2.0%
13.07%
Operating Profit Margin
56%
3Y-174.0%
5Y-232.0%
10Y-165.0%
39.91%
Net Profit Margin
237%
3Y-348.0%
5Y-509.0%
10Y-308.0%
30.74%
Return on Equity
186%
3Y-380.0%
5Y+57.0%
10Y+90.0%
20.78%
Return on Assets
464%
3Y-604.0%
5Y-332.0%
10Y-246.0%
9.41%
Return on Invested Capital
244%
3Y-283.0%
5Y-165.0%
10Y-143.0%
DUOL

Duolingo, Inc. Cash Conversion Engine

DUOL ยท NASDAQ
Net Income414.06M
Depreciation & Amortization14.39M
Stock-Based Compensation137.44M
Change in Working Capital48.97M
Others-1.85M
Capital Expenditures-18.10M
Free Cash Flow369.73M

Cash Flow Quality Analysis

FCF Conversion Rate

89.3%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

4.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+35.2%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$48.97M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

duol

Duolingo, Inc. Funding & Solvency Profile

DUOL ยท NASDAQ
Cash & Cash Equivalents1.14B
Net Receivables125.09M
Inventory0.00
Other Current Assets129.26M
Total Current Assets2 B
Property, Plant & Equipment116.91M
Goodwill & Intangible Assets63.66M
Long-Term Investments140.21M
Other Non-Current Assets13.41M
Total Non-Current Assets271 M
Total Assets
2.06B

Financial Health Analysis

Current Ratio

2.62x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.48x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

932 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

73% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

duol

Duolingo, Inc. Street Expectations Map

DUOL ยท NASDAQ

Wall Street analysts project that DUOL stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 143.86, with estimates ranging from a low of 90.00 to a high of 245.00.

Lowest Target
90.00
-16.20%
Consensus Target
143.86
33.95%
Highest Target
245.00
128.12%

The consensus 1-year price target stands at 143.86, with estimates ranging from a low of 90.00 to a high of 245.00.

Analyst Consensus Analysis

Upside Potential

+34.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

107.7% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

7.91x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

duol

Duolingo, Inc. Insider Positioning

DUOL ยท NASDAQ

During the last 12 months, insiders have purchased $499K and sold $8.74M worth of DUOL shares, resulting in $8.24M of net selling activity.

3 Months

Bought

0

0.00

Sold

2.1K

236.62K

Net Activity

-237K

-$237K

3-6 Months

Bought

5.0K

498.79K

Sold

4.5K

498.40K

Net Activity

+392

+$392

6-9 Months

Bought

0

0.00

Sold

14.3K

3.01M

Net Activity

-3.0M

-$3.01M

9-12 Months

Bought

0

0.00

Sold

14.4K

4.99M

Net Activity

-5.0M

-$4.99M

Top Buyers

1
SJH

Shelton James H

Director

5.0K sharesโ€ข1 transactions

$499K

Top Sellers

1
SM

Skaruppa Matthew

Officer: Chief Financial Officer

10.9K sharesโ€ข6 transactions

$2.35M

2
HS

Hacker Severin

Director, 10 Percent Owner, Officer: Chief Tech Officer, Co-Founder

6.7K sharesโ€ข12 transactions

$1.97M

3
GN

Glance Natalie

Officer: Chief Engineering Officer

6.3K sharesโ€ข6 transactions

$1.69M

4
CSC

Chen Stephen C.

Officer: General Counsel

6.7K sharesโ€ข6 transactions

$1.46M

5
MR

Meese Robert

Officer: Chief Business Officer

3.9K sharesโ€ข3 transactions

$842K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $8.24M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.06:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$237K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

DUOL has not reported any dividend yield values in the available annual periods.

ย 

duol Dividend History

DUOL
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%