Drilling Tools International Corp.

Drilling Tools International Corp.

DTI·NASDAQ

$2.82

+1.4%
EnergyOil & Gas Equipment & Services

Drilling Tools International Corp. provides oilfield equipment and services to oil and natural gas sectors in North America, Europe, and the Middle East. It offers downhole desander and filters; non-mag and steel drill collars; tubulars; flapper plugs; and well bore conditioning and fraction reduction technologies. The company also provides hole openers, roller reamers, and extended reach drilling tools; stabilizers comprising integral blade, sleeve, and welded blade string stabilizers, as well as hard facing tools; stinger valves; and sub-assemblies, which includes heat-treated steel and non-magnetic metal subs. In addition, it offers handling tools, such as elevators, brackets and bail assembly, slips, tongs, stabbing guides, and safety clamps; blowout preventors and pressure control equipment; and drilling accessories including float valve, ring gauge, tool basket, lift bail, and ditch magnet. Further, the company provides downhole inspection, well fence data automation, and compass services. Drilling Tools International Corp. was founded in 1984 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$99.09M
EPS-0.1100
P/E Ratio-25.64
Earnings Date08/12/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -25.6).

Valuation inputs: P/E -25.6, earnings yield N/A, momentum +1.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -3.1%, ROIC +4.4%).

Profitability stack: net margin -2.4%, ROE -3.1%, ROIC +4.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +44.7%, momentum +1.4%, net margin -2.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

dti

Drilling Tools International Corp. Market vs Earnings Trajectory

DTI · NASDAQ
Current Price
$2.82
EPS (TTM)
$-0.10

Performance Analysis

EPS Growth

+21.3%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growth—a healthy sign of fundamental-driven valuation.

Stock Price Change

+0.7%

Over the 1Y period, stock price has increased by 0.7%.

P/E Ratio (TTM)

-25.6x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

Strong earnings growth (+21.3%) is outpacing price appreciation (+0.7%), potentially indicating an attractive entry point as the market may not have fully recognized the improving fundamentals.

Drilling Tools International Corp.

Drilling Tools International Corp. Fair Value Envelope

DTI · NASDAQ

Our analysis suggests that DTI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.82, this represents a potential HIDDEN relative to our calculated worth for Drilling Tools International Corp..

Intrinsic Value
Current Price: $2.82
3Y-107.0%
5Y+1150.0%
10Y+1150.0%
3Y+23.0%
5Y+106.0%
10Y+106.0%
3Y-118.0%
5Y-279.0%
10Y-279.0%
3Y+42.0%
5Y-4133.0%
10Y-4133.0%
3Y-98.0%
5Y-98.0%
10Y-98.0%
3Y+111.0%
5Y+220.0%
10Y+220.0%
Drilling Tools International Corp.

Drilling Tools International Corp. Profit Bridge

DTI · NASDAQ
Revenue159.63M
Cost of Goods Sold (68.57M)
Gross Profit91.06M
Operating Expenses (82.24M)
Operating Income8.82M
Interest Expense (5.05M)
Other Income/Expense-11.67M
Pretax Income-2.86M
Income Tax (905.00K)
Net Income-3.76M
Net Income
-3.76M

Profitability Analysis

Gross Margin

57.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

5.5%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

-2.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

57.04%
Gross Profit Margin
-4%
3Y-4.0%
5Y-18.0%
10Y-18.0%
5.52%
Operating Profit Margin
-36%
3Y-72.0%
5Y-168.0%
10Y-168.0%
-2.36%
Net Profit Margin
-221%
3Y-114.0%
5Y-187.0%
10Y-187.0%
-3.06%
Return on Equity
-222%
3Y-107.0%
5Y-116.0%
10Y-116.0%
-1.69%
Return on Assets
-225%
3Y-108.0%
5Y-156.0%
10Y-156.0%
4.37%
Return on Invested Capital
-34%
3Y-82.0%
5Y-140.0%
10Y-140.0%
DTI

Drilling Tools International Corp. Cash Conversion Engine

DTI · NASDAQ
Net Income-3.76M
Depreciation & Amortization27.29M
Stock-Based Compensation2.46M
Change in Working Capital-3.86M
Others-1.68M
Capital Expenditures-20.15M
Free Cash Flow-224.00K

Cash Flow Quality Analysis

FCF Conversion Rate

6.0%

Weak cash conversion. Significant portion of earnings not converting to cash—review working capital trends and capital intensity.

CapEx Intensity

101.1%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+98.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$3.86M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extension—monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

dti

Drilling Tools International Corp. Funding & Solvency Profile

DTI · NASDAQ
Cash & Cash Equivalents2.84M
Net Receivables45.80M
Inventory18.61M
Other Current Assets1.47M
Total Current Assets69 M
Property, Plant & Equipment97.27M
Goodwill & Intangible Assets52.96M
Long-Term Investments0.00
Other Non-Current Assets5.74M
Total Non-Current Assets103 M
Total Assets
224.70M

Financial Health Analysis

Current Ratio

2.15x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.87x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

37 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

31% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

dti

Drilling Tools International Corp. Street Expectations Map

DTI · NASDAQ

Wall Street analysts project that DTI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 6.65, with estimates ranging from a low of 4.80 to a high of 8.50.

Lowest Target
4.80
70.21%
Consensus Target
6.65
135.82%
Highest Target
8.50
201.42%

The consensus 1-year price target stands at 6.65, with estimates ranging from a low of 4.80 to a high of 8.50.

Analyst Consensus Analysis

Upside Potential

+135.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

55.6% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

dti

Drilling Tools International Corp. Insider Positioning

DTI · NASDAQ

During the last 12 months, insiders have sold $187K worth of DTI shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

10.4K

36.53K

Net Activity

-37K

-$37K

3-6 Months

Bought

0

0.00

Sold

33.3K

129.16K

Net Activity

-129K

-$129K

6-9 Months

Bought

0

0.00

Sold

8.3K

20.86K

Net Activity

-21K

-$21K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
DMWJ

Domino Michael Wayne Jr.

Officer: President, Dtr Division

52.1K shares12 transactions

$187K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $187K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$37K

Heavy recent selling activity. Recent insider sales notably exceed purchases—may warrant investigation into company developments.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

No Dividend Yield Data

DTI has not reported any dividend yield values in the available annual periods.

 

dti Dividend History

DTI
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%