DS

Distribution Solutions Group, Inc.

DSGRยทNASDAQ

$27.47

-1.0%
IndustrialsIndustrial - Distribution

Lawson Products, Inc. sells and distributes specialty products to the industrial, commercial, institutional, and government maintenance, repair, and operations market. It sells its products to customers in the United States, Puerto Rico, Canada, Mexico, and the Caribbean. The company was founded in 1952 and is headquartered in Chicago, Illinois.

At a Glance

Live Snapshot
Market Cap$1.27B
EPS0.1800
P/E Ratio152.61
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 152.6).

Valuation inputs: P/E 152.6, earnings yield +0.7%, momentum -1.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.3%, ROIC +2.5%).

Profitability stack: net margin +0.4%, ROE +1.3%, ROIC +2.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +62.9%, momentum -1.0%, net margin +0.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

d

Distribution Solutions Group, Inc. Market vs Earnings Trajectory

DSGR ยท NASDAQ

Loading price and EPS data...

DS

Distribution Solutions Group, Inc. Fair Value Envelope

DSGR ยท NASDAQ

Our analysis suggests that DSGR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $27.47, this represents a potential HIDDEN relative to our calculated worth for Distribution Solutions Group, Inc..

Intrinsic Value
Current Price: $27.47
3Y-18.0%
5Y-79.0%
10Y-200.0%
3Y+72.0%
5Y+463.0%
10Y+616.0%
3Y+13.0%
5Y-45.0%
10Y-612.0%
3Y-860.0%
5Y+158.0%
10Y+891.0%
3Y-239.0%
5Y+41.0%
10Y+711.0%
3Y+44.0%
5Y+582.0%
10Y+1192.0%
DS

Distribution Solutions Group, Inc. Profit Bridge

DSGR ยท NASDAQ
Revenue1.98B
Cost of Goods Sold (1.36B)
Gross Profit615.55M
Operating Expenses (527.86M)
Operating Income87.69M
Interest Expense (55.35M)
Other Income/Expense-68.28M
Pretax Income19.41M
Income Tax (11.07M)
Net Income8.35M
Net Income
8.35M

Profitability Analysis

Gross Margin

31.1%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

4.4%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

0.4%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

57.0%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

31.09%
Gross Profit Margin
-9%
3Y-8.0%
5Y-41.0%
10Y-49.0%
4.43%
Operating Profit Margin
43%
3Y+22.0%
5Y-24.0%
10Y-941.0%
0.42%
Net Profit Margin
-204%
3Y-34.0%
5Y-90.0%
10Y-172.0%
1.29%
Return on Equity
-212%
3Y-2.0%
5Y-90.0%
10Y-148.0%
0.48%
Return on Assets
-212%
3Y-22.0%
5Y-92.0%
10Y-140.0%
2.49%
Return on Invested Capital
-32%
3Y+13.0%
5Y-73.0%
10Y-257.0%
D

Distribution Solutions Group, Inc. Cash Conversion Engine

DSGR ยท NASDAQ
Net Income8.35M
Depreciation & Amortization80.88M
Stock-Based Compensation6.67M
Change in Working Capital-18.41M
Others10.37M
Capital Expenditures-40.49M
Free Cash Flow43.35M

Cash Flow Quality Analysis

FCF Conversion Rate

519.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

48.3%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+30.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$18.41M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

d

Distribution Solutions Group, Inc. Funding & Solvency Profile

DSGR ยท NASDAQ
Cash & Cash Equivalents52.73M
Net Receivables306.70M
Inventory373.51M
Other Current Assets57.97M
Total Current Assets791 M
Property, Plant & Equipment235.73M
Goodwill & Intangible Assets613.10M
Long-Term Investments0.00
Other Non-Current Assets148.06M
Total Non-Current Assets384 M
Total Assets
1.79B

Financial Health Analysis

Current Ratio

2.63x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.76x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

490 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

44% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

d

Distribution Solutions Group, Inc. Street Expectations Map

DSGR ยท NASDAQ

Wall Street analysts project that DSGR stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 33.00, with estimates ranging from a low of 33.00 to a high of 33.00.

Lowest Target
33.00
20.13%
Consensus Target
33.00
20.13%
Highest Target
33.00
20.13%

The consensus 1-year price target stands at 33.00, with estimates ranging from a low of 33.00 to a high of 33.00.

Analyst Consensus Analysis

Upside Potential

+20.1%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

d

Distribution Solutions Group, Inc. Insider Positioning

DSGR ยท NASDAQ

During the last 12 months, insiders have purchased $3.80M and sold $282K worth of DSGR shares, resulting in $3.52M of net buying activity.

3 Months

Bought

14.0K

297.22K

Sold

0

0.00

Net Activity

+297K

+$297K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

5.4K

66.10K

Net Activity

-66K

-$66K

9-12 Months

Bought

100.0K

3.50M

Sold

17.5K

215.93K

Net Activity

+3.3M

+$3.28M

Top Buyers

1
LB

Litwin Barry

Officer: Te Chief Executive Officer

100.0K sharesโ€ข1 transactions

$3.50M

2
ZR

Zamarripa Robert

Director

14.0K sharesโ€ข1 transactions

$297K

Top Sellers

1
KRJ

Knutson Ronald J

Officer: Evp Cfo & Treasurer

17.5K sharesโ€ข1 transactions

$216K

2
PRD

Pufpaf Richard D

Officer: Svp And General Counsel

5.4K sharesโ€ข1 transactions

$66K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $3.52M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

13.46:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$297K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Balanced

2 insider buyers and 2 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

DSGR has not reported any dividend yield values in the available annual periods.

ย 

dsgr Dividend History

DSGR
10Y CAGR 3%
Latest $0.06
Annual $0.3
Stable dividend payments
Last Period: +0%