Design Therapeutics, Inc.

Design Therapeutics, Inc.

DSGNยทNASDAQ

$10.44

+2.7%
HealthcareBiotechnology

Design Therapeutics, Inc. a preclinical-stage biopharmaceutical company, engages in the development of therapies for the treatment of genetic diseases caused by nucleotide repeat expansions. The company's portfolio of products comprises Friedreich Ataxia, a monogenic, autosomal recessive, progressive multi-system disease that affects organ systems dependent on mitochondrial function, eventually leading to neurological, cardiac, and metabolic dysfunction; and Myotonic Dystrophy Type-1 (DM1), a dominantly-inherited, monogenic progressive neuromuscular disease affecting skeletal muscle, heart, brain, and other organs. It is also developing GeneTAC product candidate portfolio for the treatment of other nucleotide repeat expansion-driven monogenic diseases, such as Fragile X syndrome, spinocerebellar ataxias, amyotrophic lateral sclerosis, frontotemporal dementia, Huntington disease, and spinobulbar muscular atrophy. Design Therapeutics, Inc. was incorporated in 2017 and is headquartered in Carlsbad, California.

At a Glance

Live Snapshot
Market Cap$652.05M
EPS-1.2200
P/E Ratio-8.56
Earnings Date08/06/2026
Design Therapeutics, Inc.

Design Therapeutics, Inc. Fair Value Envelope

DSGN ยท NASDAQ

Our analysis suggests that DSGN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.44, this represents a potential HIDDEN relative to our calculated worth for Design Therapeutics, Inc..

Intrinsic Value
Current Price: $10.44

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$117.7M
+ Cash & Equivalents$16.9M
Firm Value-$100.9M
- Debt$645.0K
Equity Value-$101.5M
/ Shares Outstanding56,960,730B
DCF Value-$2
OVERVALUED BY 117%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$40.5M
-$30.1M
-$22.4M
-$16.7M
-$12.4M
-$9.2M
-$6.9M
-$5.1M
-$3.8M
-$2.8M
Maintenance CapEx
-$28.7K
-$21.4K
-$15.9K
-$11.9K
-$8.8K
-$6.6K
-$4.9K
-$3.6K
-$2.7K
-$2.0K
Owner Earnings
-$40.5M
-$30.1M
-$22.4M
-$16.7M
-$12.4M
-$9.3M
-$6.9M
-$5.1M
-$3.8M
-$2.8M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$37.5M
-$25.8M
-$17.8M
-$12.3M
-$8.5M
-$5.8M
-$4.0M
-$2.8M
-$1.9M
-$1.3M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.