DOMO - NASDAQ

Domo, Inc.

Domo, Inc.

DOMOยทNASDAQ

$3.75

-4.1%
TechnologySoftware - Application

Domo, Inc. operates a cloud-based business intelligence platform in the United States, Japan, and internationally. Its platform digitally connects from the chief executive officer to the frontline employee with the people, data, and systems in an organization, giving them access to real-time data and insights, and allowing them to manage business from smartphones. The company was formerly known as Domo Technologies, Inc. and changed its name to Domo, Inc. in December 2011. Domo, Inc. was incorporated in 2010 and is headquartered in American Fork, Utah.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$157.06M
EPS-1.4500
P/E Ratio-2.59
Earnings Date06/04/2026
Domo, Inc.

Domo, Inc. Fair Value Envelope

DOMO ยท NASDAQ

Our analysis suggests that DOMO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.75, this represents a potential HIDDEN relative to our calculated worth for Domo, Inc..

HIDDEN
Intrinsic Value
Current Price: $3.75

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$31.1B
+ Cash & Equivalents$43.0M
Firm Value$31.1B
- Debt$139.6M
Equity Value$31.0B
/ Shares Outstanding39,626,961B
DCF Value$782
UNDERVALUED BY 20742%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$15.0M
$28.4M
$53.6M
$101.4M
$191.7M
$362.5M
$685.5M
$1.3B
$2.5B
$4.6B
Maintenance CapEx
-$3.8M
-$7.1M
-$13.5M
-$25.4M
-$48.1M
-$91.0M
-$172.0M
-$325.2M
-$614.9M
-$1.2B
Owner Earnings
$11.2M
$21.2M
$40.2M
$76.0M
$143.6M
$271.6M
$513.5M
$970.9M
$1.8B
$3.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$10.4M
$18.2M
$31.9M
$55.8M
$97.8M
$171.1M
$299.6M
$524.5M
$918.3M
$1.6B
Terminal Value represents 88.0% of Enterprise Value

Related Guides

Blog Categories

Continue your DOMO research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.