Digimarc Corporation

Digimarc Corporation

DMRCยทNASDAQ

$14.46

-12%
TechnologyInformation Technology Services

Digimarc Corporation provides automatic identification solutions to commercial and government customers in the United States and internationally. The company offers Digimarc watermarks, a data carrier that provides a digital identity to media objects; Digimarc Discover, a software for computing devices and network interfaces that recognize and decode indicia of the identity of media; and Digimarc Verify, a suite of software tools used to inspect and verify that the identification and discovery of media. Its solutions are used in various application solutions, such as product authentication of physical products; sorting of consumer-packaged goods in recycling streams; track and trace of products within the supply chain; quality control in manufacturing processes; inventory management and planogram compliance; retail point of sale transaction processing; piracy deterrence of digital media objects; content identification and media management; and enhanced services in support of mobile commerce. The company offers its solutions through its sales personnel and business partners. Digimarc Corporation was incorporated in 2008 and is based in Beaverton, Oregon.

At a Glance

Live Snapshot
Market Cap$321.62M
EPS-1.4900
P/E Ratio-9.70
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -9.7).

Valuation inputs: P/E -9.7, earnings yield N/A, momentum -12.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -80.3%, ROIC -72.9%).

Profitability stack: net margin -95.3%, ROE -80.3%, ROIC -72.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +24.0%, momentum -12.0%, net margin -95.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

dmrc

Digimarc Corporation Market vs Earnings Trajectory

DMRC ยท NASDAQ

Loading price and EPS data...

Digimarc Corporation

Digimarc Corporation Fair Value Envelope

DMRC ยท NASDAQ

Our analysis suggests that DMRC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $14.46, this represents a potential HIDDEN relative to our calculated worth for Digimarc Corporation.

Intrinsic Value
Current Price: $14.46
3Y-52.0%
5Y-56.0%
10Y-37.0%
3Y+12.0%
5Y+41.0%
10Y+56.0%
3Y-46.0%
5Y-1.0%
10Y+49.0%
3Y-73.0%
5Y-41.0%
10Y-15.0%
3Y-73.0%
5Y-43.0%
10Y-25.0%
3Y-53.0%
5Y-45.0%
10Y-33.0%
Digimarc Corporation

Digimarc Corporation Profit Bridge

DMRC ยท NASDAQ
Revenue33.91M
Cost of Goods Sold (15.70M)
Gross Profit18.21M
Operating Expenses (51.56M)
Operating Income-33.34M
Interest Expense (0.00)
Other Income/Expense884.00K
Pretax Income-32.46M
Income Tax (-151.00K)
Net Income-32.31M
Net Income
-32.31M

Profitability Analysis

Gross Margin

53.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-98.3%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-95.3%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

53.71%
Gross Profit Margin
-15%
3Y+6.0%
5Y-20.0%
10Y-12.0%
-98.32%
Operating Profit Margin
-9%
3Y-52.0%
5Y-28.0%
10Y-2.0%
-95.27%
Net Profit Margin
-6%
3Y-52.0%
5Y-30.0%
10Y-4.0%
-80.31%
Return on Equity
26%
3Y+31.0%
5Y+107.0%
10Y+172.0%
-61.01%
Return on Assets
18%
3Y+16.0%
5Y+82.0%
10Y+122.0%
-72.93%
Return on Invested Capital
19%
3Y+22.0%
5Y+103.0%
10Y+147.0%
DMRC

Digimarc Corporation Cash Conversion Engine

DMRC ยท NASDAQ
Net Income-32.31M
Depreciation & Amortization6.46M
Stock-Based Compensation11.97M
Change in Working Capital-293.00K
Others2.39M
Capital Expenditures-570.00K
Free Cash Flow-12.35M

Cash Flow Quality Analysis

FCF Conversion Rate

38.2%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-4.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+53.9%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$293.00K

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

dmrc

Digimarc Corporation Funding & Solvency Profile

DMRC ยท NASDAQ
Cash & Cash Equivalents8.82M
Net Receivables7.09M
Inventory0.00
Other Current Assets1.99M
Total Current Assets19 M
Property, Plant & Equipment4.11M
Goodwill & Intangible Assets24.17M
Long-Term Investments0.00
Other Non-Current Assets1.19M
Total Non-Current Assets5 M
Total Assets
48.51M

Financial Health Analysis

Current Ratio

1.86x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

0.42x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

9 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

39% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

dmrc

Digimarc Corporation Street Expectations Map

DMRC ยท NASDAQ

Wall Street analysts project that DMRC stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 24.00, with estimates ranging from a low of 20.00 to a high of 28.00.

Lowest Target
20.00
38.31%
Consensus Target
24.00
65.98%
Highest Target
28.00
93.64%

The consensus 1-year price target stands at 24.00, with estimates ranging from a low of 20.00 to a high of 28.00.

Analyst Consensus Analysis

Upside Potential

+66.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

33.3% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

dmrc

Digimarc Corporation Insider Positioning

DMRC ยท NASDAQ

During the last 12 months, insiders have purchased $107K and sold $94K worth of DMRC shares, resulting in $14K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

6.0K

58.13K

Sold

0

0.00

Net Activity

+58K

+$58K

9-12 Months

Bought

3.7K

49.36K

Sold

10.6K

93.71K

Net Activity

-44K

-$44K

Top Buyers

1
DS

Dadlani Sandeep

Director

2.2K sharesโ€ข2 transactions

$25K

2
PM

Park Michael

Director

2.2K sharesโ€ข2 transactions

$25K

3
MD

Mcilwain Dana

Director

1.4K sharesโ€ข2 transactions

$16K

4
AL

Anderson-Williams Lashonda

Director

1.4K sharesโ€ข2 transactions

$16K

5
CSC

Cheston Sheila C.

Director

1.4K sharesโ€ข2 transactions

$16K

Top Sellers

1
QCA

Quinn Carle Ann

Officer: Evp, Chief Operating Officer

4.3K sharesโ€ข1 transactions

$38K

2
BC

Beck Charles

Officer: Evp, Chief Financial Officer

1.7K sharesโ€ข1 transactions

$15K

3
RT

Rodriguez Tony

Officer: Evp, Chief Technology Officer

1.5K sharesโ€ข1 transactions

$14K

4
KG

Karamanos George

Officer: Evp, Chief Legal Officer

1.3K sharesโ€ข1 transactions

$12K

5
SK

Sickles Ken

Officer: Evp, Chief Product Officer

944 sharesโ€ข1 transactions

$8K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $14K net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.15:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Insider Participation

Balanced

5 insider buyers and 5 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Broad-based insider buying: When multiple insiders independently decide to purchase shares, it often reflects genuine confidence rather than coordinated optics. This pattern deserves attention, especially if buying followed a price decline.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

dmrc Dividend History

DMRC
10Y CAGR +0%
Latest $0.11
Annual $0.55
Stable dividend payments
Last Period: +0%