Denny's Corporation

Denny's Corporation

DENNยทNASDAQ

$6.25

+0.0000%
Consumer CyclicalRestaurants

Denny's Corporation, through its subsidiary, Denny's, Inc., owns and operates full-service restaurant chains under the Denny's brand. As of December 29, 2021, it had 1,640 franchised, licensed, and company restaurants worldwide. The company was formerly known as Advantica Restaurant Group, Inc. and changed its name to Denny's Corporation in 2002. Denny's Corporation was founded in 1953 and is based in Spartanburg, South Carolina.

At a Glance

Live Snapshot
Market Cap$321.87M
EPS0.4100
P/E Ratio14.72
Earnings Date02/09/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 14.7).

Valuation inputs: P/E 14.7, earnings yield +6.8%, momentum 0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -63.4%, ROIC +8.0%).

Profitability stack: net margin +4.8%, ROE -63.4%, ROIC +8.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +106.9%, momentum 0.0%, net margin +4.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

denn

Denny's Corporation Market vs Earnings Trajectory

DENN ยท NASDAQ

Loading price and EPS data...

Denny's Corporation

Denny's Corporation Fair Value Envelope

DENN ยท NASDAQ

Our analysis suggests that DENN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.25, this represents a potential HIDDEN relative to our calculated worth for Denny's Corporation.

Intrinsic Value
Current Price: $6.25
3Y-67.0%
5Y-612.0%
10Y+58.0%
3Y-1.0%
5Y+57.0%
10Y-11.0%
3Y-71.0%
5Y-522.0%
10Y+11.0%
3Y-25.0%
5Y-1040.0%
10Y-59.0%
3Y-97.0%
5Y-109.0%
10Y-98.0%
3Y-
5Y+1.0%
10Y+62.0%
Denny's Corporation

Denny's Corporation Profit Bridge

DENN ยท NASDAQ
Revenue452.33M
Cost of Goods Sold (120.23M)
Gross Profit332.11M
Operating Expenses (286.79M)
Operating Income45.32M
Interest Expense (23.37M)
Other Income/Expense-16.07M
Pretax Income29.25M
Income Tax (7.68M)
Net Income21.57M
Net Income
21.57M

Profitability Analysis

Gross Margin

73.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

10.0%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

4.8%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

26.3%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

73.42%
Gross Profit Margin
3Y+137.0%
5Y+166.0%
10Y+127.0%
10.02%
Operating Profit Margin
3Y-25.0%
5Y+333.0%
10Y+8.0%
4.77%
Net Profit Margin
3Y-71.0%
5Y-369.0%
10Y+25.0%
-63.40%
Return on Equity
3Y-69.0%
5Y-1716.0%
10Y+132.0%
4.35%
Return on Assets
3Y-71.0%
5Y-516.0%
10Y-31.0%
8.01%
Return on Invested Capital
3Y-26.0%
5Y+618.0%
10Y-31.0%
DENN

Denny's Corporation Cash Conversion Engine

DENN ยท NASDAQ
Net Income21.57M
Depreciation & Amortization14.86M
Stock-Based Compensation10.68M
Change in Working Capital-21.13M
Others3.78M
Capital Expenditures-28.57M
Free Cash Flow918.00K

Cash Flow Quality Analysis

FCF Conversion Rate

4.3%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

96.9%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

0.0%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$21.13M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

denn

Denny's Corporation Funding & Solvency Profile

DENN ยท NASDAQ
Cash & Cash Equivalents2.22M
Net Receivables15.11M
Inventory2.12M
Other Current Assets3.13M
Total Current Assets34 M
Property, Plant & Equipment264.69M
Goodwill & Intangible Assets157.80M
Long-Term Investments8.90M
Other Non-Current Assets37.93M
Total Non-Current Assets312 M
Total Assets
502.92M

Financial Health Analysis

Current Ratio

0.35x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-61446000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

7% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

denn

Denny's Corporation Street Expectations Map

DENN ยท NASDAQ

Wall Street analysts project that DENN stock may decline over the coming 12 months. The consensus 1-year price target stands at 5.00, with estimates ranging from a low of 4.00 to a high of 6.00.

Lowest Target
4.00
-36.00%
Consensus Target
5.00
-20.00%
Highest Target
6.00
-4.00%

The consensus 1-year price target stands at 5.00, with estimates ranging from a low of 4.00 to a high of 6.00.

Analyst Consensus Analysis

Upside Potential

-20.0%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

40.0% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

0.11x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

denn

Denny's Corporation Insider Positioning

DENN ยท NASDAQ

During the last 12 months, insiders have purchased $1.84M and sold $10.78M worth of DENN shares, resulting in $8.94M of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

412.9K

1.84M

Sold

2.2M

10.78M

Net Activity

-8.9M

-$8.94M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
JCIL

Jumana Capital Investments Llc

Other: See Footnote 1

412.9K sharesโ€ข3 transactions

$1.84M

Top Sellers

1
JCIL

Jumana Capital Investments Llc

Other: See Footnote 1

2.2M sharesโ€ข2 transactions

$10.78M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $8.94M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.17:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Insider Participation

Balanced

1 insider buyers and 1 sellers. Equal participation suggests mixed or neutral insider views.

No Dividend Yield Data

DENN has not reported any dividend yield values in the available annual periods.

ย 

denn Dividend History

DENN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%