Calavo Growers, Inc.

Calavo Growers, Inc.

CVGWยทNASDAQ

$26.09

-0.69%
Consumer DefensiveFood Distribution

Calavo Growers, Inc. markets and distributes avocados, prepared avocados, and other perishable foods to retail grocery and foodservice customers, club stores, mass merchandisers, food distributors, and wholesale customers worldwide. It operates in three segments: Fresh Products, Calavo Foods, and Renaissance Food Group (RFG). The Fresh products segment distributes avocados and other fresh produce products comprising tomatoes and papayas; and procures avocados grown in California, Mexico, Peru, and Colombia. The Calavo Foods segment is involved in purchasing, processing, packaging, and distributing prepared avocado products, including guacamole and salsa. The RFG segment manufactures, markets, and distributes fresh-cut fruits and vegetables, fresh prepared entrรฉe salads, wraps, sandwiches, and fresh snacking products, as well as ready-to-heat entrees, other hot bar and various deli items, meals kits and related components, and salad kits. The company offers its products under the Calavo and RFG brands, and related logos; and Avo Fresco, Bueno, Calavo Gold, Calavo Salsa Lisa, Salsa Lisa, Celebrate the Taste, El Dorado, Fresh Ripe, Select, Taste of Paradise, The First Name in Avocados, Tico, Mfresh, Maui Fresh International, Triggered Avocados, ProRipeVIP, RIPE NOW!, Garden Highway Fresh Cut, Garden Highway, and Garden Highway Chef Essentials trademarks. Calavo Growers, Inc. was founded in 1924 and is headquartered in Santa Paula, California.

At a Glance

Live Snapshot
Market Cap$466.33M
EPS1.1100
P/E Ratio20.02
Earnings Date06/08/2026
Calavo Growers, Inc.

Calavo Growers, Inc. Fair Value Envelope

CVGW ยท NASDAQ

Our analysis suggests that CVGW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $26.09, this represents a potential HIDDEN relative to our calculated worth for Calavo Growers, Inc..

Intrinsic Value
Current Price: $26.09

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$147.2M
+ Cash & Equivalents$61.2M
Firm Value$208.4M
- Debt$23.5M
Equity Value$184.9M
/ Shares Outstanding17,832,296B
DCF Value$10
OVERVALUED BY 60%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$19.4M
$17.5M
$15.7M
$14.2M
$12.8M
$11.5M
$10.4M
$9.3M
$8.4M
$7.6M
Maintenance CapEx
-$387.5K
-$349.0K
-$314.3K
-$283.1K
-$255.0K
-$229.7K
-$206.9K
-$186.3K
-$167.8K
-$151.2K
Owner Earnings
$19.0M
$17.1M
$15.4M
$13.9M
$12.5M
$11.3M
$10.2M
$9.1M
$8.2M
$7.4M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$17.6M
$14.7M
$12.2M
$10.2M
$8.5M
$7.1M
$5.9M
$4.9M
$4.1M
$3.4M
Terminal Value represents 39.7% of Enterprise Value