CRDO - NASDAQ
Credo Technology Group Holding Ltd
$214.60
-6.3%Credo Technology Group Holding Ltd provides various high-speed connectivity solutions for optical and electrical Ethernet applications in the United States, Mexico, Mainland China, Hong Kong, and internationally. Its products include integrated circuits, active electrical cables, and SerDes chiplets that are based on its serializer/deserializer and digital signal processor technologies. The company also offers intellectual property solutions consist of SerDes IP licensing. The company was founded in 2008 and is headquartered in San Jose, California.
At a Glance
Live SnapshotCredo Technology Group Holding Ltd Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $110.6M | $187.8M | $319.0M | $541.9M | $920.5M | $1.6B | $2.7B | $4.5B | $7.7B | $13.0B |
| Maintenance CapEx | -$12.3M | -$20.8M | -$35.4M | -$60.1M | -$102.0M | -$173.3M | -$294.3M | -$500.0M | -$849.3M | -$1.4B |
| Owner Earnings | $98.3M | $167.0M | $283.7M | $481.8M | $818.5M | $1.4B | $2.4B | $4.0B | $6.8B | $11.6B |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $91.0M | $143.2M | $225.2M | $354.2M | $557.1M | $876.2M | $1.4B | $2.2B | $3.4B | $5.4B |
Related Guides
Continue your CRDO research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.