Corbus Pharmaceuticals Holdings, Inc.

Corbus Pharmaceuticals Holdings, Inc.

CRBP·NASDAQ

$7.38

-4.8%
HealthcareBiotechnology

Corbus Pharmaceuticals Holdings, Inc., a biopharmaceutical company, focuses on the development of immune modulators for immuno-oncology and fibrosis diseases. It develops lenabasum, an oral molecule that selectively activates cannabinoid receptor type 2 (CB2), which is in Phase II clinical trial to treat systemic lupus erythematosus; CRB-601, an anti-integrin monoclonal antibody (mAb) for the treatment of cancer and fibrosis that inhibits the activation of transforming growth factor ß (TGFß); and CRB-602, an anti-avß6/avß8 mAb that blocks the activation of TGFß for the treatment of fibrotic diseases. The company is also developing cannabinoid receptor type 1 inverse agonist program for the treatment of metabolic disorders, such as obesity, diabetic nephropathy, diabetic retinopathy, and nonalcoholic steatohepatitis; fibrotic diseases, including lung, cardiac, renal disease, and liver fibrosis; and other diseases comprising ascites, cognitive defects, Prader-Willi syndrome, and smoking cessation. It has a licensing agreement with Jenrin Discovery, LLC to develop and commercialize the licensed products, including the Jenrin library of approximately 600 compounds, and multiple issued and pending patent filings. The company was incorporated in 2009 and is based in Norwood, Massachusetts.

At a Glance

Live Snapshot
Market Cap$92.51M
EPS-5.9000
P/E Ratio-1.25
Earnings Date08/11/2026
Corbus Pharmaceuticals Holdings, Inc.

Corbus Pharmaceuticals Holdings, Inc. Fair Value Envelope

CRBP · NASDAQ

Our analysis suggests that CRBP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.38, this represents a potential HIDDEN relative to our calculated worth for Corbus Pharmaceuticals Holdings, Inc..

Intrinsic Value
Current Price: $7.38

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$55.6M
+ Cash & Equivalents$28.5M
Firm Value-$27.1M
- Debt$1.6M
Equity Value-$28.7M
/ Shares Outstanding12,255,225B
DCF Value-$2
OVERVALUED BY 132%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$32.2M
-$16.1M
-$8.1M
-$4.0M
-$2.0M
-$1.0M
-$503.8K
-$251.9K
-$126.0K
-$63.0K
Maintenance CapEx
-$700
-$350
-$175
-$88
-$44
-$22
-$11
-$5
-$3
-$1
Owner Earnings
-$32.2M
-$16.1M
-$8.1M
-$4.0M
-$2.0M
-$1.0M
-$503.8K
-$251.9K
-$126.0K
-$63.0K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$29.9M
-$13.8M
-$6.4M
-$3.0M
-$1.4M
-$635.0K
-$294.0K
-$136.1K
-$63.0K
-$29.2K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.