Consumer Portfolio Services, Inc.

Consumer Portfolio Services, Inc.

CPSSยทNASDAQ

$9.15

-3.0%
Financial ServicesFinancial - Credit Services

Consumer Portfolio Services, Inc. operates as a specialty finance company in the United States. It is involved in the purchase and service of retail automobile contracts originated by franchised automobile dealers and select independent dealers in the sale of new and used automobiles, light trucks, and passenger vans. The company, through its automobile contract purchases, offers indirect financing to the customers of dealers with limited credit histories or past credit problems. It serves as an alternative source of financing for dealers, facilitating sales to customers who are not able to obtain financing from commercial banks, credit unions, and the captive finance companies. The company also acquires installment purchase contracts in four merger and acquisition transactions; purchases immaterial amounts of vehicle purchase money loans from non-affiliated lenders. and offers financing directly to sub-prime consumers to facilitate their purchase of a new or used automobile, light truck, or passenger van. It services its automobile contracts through its branches in California, Nevada, Virginia, Florida, and Illinois. The company was founded in 1991 and is based in Las Vegas, Nevada.

At a Glance

Live Snapshot
Market Cap$198.54M
EPS0.8800
P/E Ratio10.40
Earnings Date08/10/2026
Consumer Portfolio Services, Inc.

Consumer Portfolio Services, Inc. Fair Value Envelope

CPSS ยท NASDAQ

Our analysis suggests that CPSS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.15, this represents a potential HIDDEN relative to our calculated worth for Consumer Portfolio Services, Inc..

Intrinsic Value
Current Price: $9.15

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$26.0B
+ Cash & Equivalents$6.3M
Firm Value$26.0B
- Debt$3.5B
Equity Value$22.5B
/ Shares Outstanding22,224,186B
DCF Value$1.0K
UNDERVALUED BY 10944%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$358.0M
$443.4M
$549.2M
$680.3M
$842.6M
$1.0B
$1.3B
$1.6B
$2.0B
$2.5B
Maintenance CapEx
-$175.6K
-$217.6K
-$269.5K
-$333.8K
-$413.4K
-$512.1K
-$634.3K
-$785.6K
-$973.1K
-$1.2M
Owner Earnings
$357.8M
$443.2M
$548.9M
$679.9M
$842.2M
$1.0B
$1.3B
$1.6B
$2.0B
$2.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$331.3M
$379.9M
$435.8M
$499.8M
$573.2M
$657.4M
$753.9M
$864.7M
$991.7M
$1.1B
Terminal Value represents 74.5% of Enterprise Value