Catalyst Pharmaceuticals, Inc.

Catalyst Pharmaceuticals, Inc.

CPRXยทNASDAQ

$31.28

+0.032%
HealthcareBiotechnology

Catalyst Pharmaceuticals, Inc., a commercial-stage biopharmaceutical company, focuses on developing and commercializing therapies for people with rare debilitating, chronic neuromuscular, and neurological diseases in the United States. It offers Firdapse, an amifampridine phosphate tablets for the treatment of patients with lambert-eaton myasthenic syndrome (LEMS); and Ruzurgi for the treatment of pediatric LEMS patients. The company also develops Firdapse for the treatment of MuSK antibody positive myasthenia gravis, and spinal muscular atrophy type 3, as well as to treat hereditary neuropathy with liability to pressure palsies. It has license agreements with BioMarin Pharmaceutical Inc.; and collaboration and license agreement with Endo Ventures Limited for the development and commercialization of generic Sabril tablets. The company was formerly known as Catalyst Pharmaceutical Partners, Inc. and changed its name to Catalyst Pharmaceuticals, Inc. in May 2015. Catalyst Pharmaceuticals, Inc. was founded in 2002 and is based in Coral Gables, Florida.

At a Glance

Live Snapshot
Market Cap$3.83B
EPS1.7500
P/E Ratio17.87
Earnings Date08/05/2026
Catalyst Pharmaceuticals, Inc.

Catalyst Pharmaceuticals, Inc. Fair Value Envelope

CPRX ยท NASDAQ

Our analysis suggests that CPRX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $31.28, this represents a potential HIDDEN relative to our calculated worth for Catalyst Pharmaceuticals, Inc..

Intrinsic Value
Current Price: $31.28

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1.2B
+ Cash & Equivalents$709.2M
Firm Value$1.9B
- Debt$2.8M
Equity Value$1.9B
/ Shares Outstanding122,909,668B
DCF Value$15
OVERVALUED BY 51%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$181.9M
$158.6M
$138.3M
$120.6M
$105.2M
$91.7M
$80.0M
$69.7M
$60.8M
$53.0M
Maintenance CapEx
-$10.1K
-$8.8K
-$7.7K
-$6.7K
-$5.8K
-$5.1K
-$4.4K
-$3.9K
-$3.4K
-$2.9K
Owner Earnings
$181.9M
$158.6M
$138.3M
$120.6M
$105.2M
$91.7M
$80.0M
$69.7M
$60.8M
$53.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$168.5M
$136.0M
$109.8M
$88.6M
$71.6M
$57.8M
$46.7M
$37.7M
$30.4M
$24.5M
Terminal Value represents 35.1% of Enterprise Value