Campbell Soup Company

Campbell Soup Company

CPBยทNASDAQ

$20.99

-0.43%
Consumer DefensivePackaged Foods

Campbell Soup Company, together with its subsidiaries, manufactures and markets food and beverage products the United States and internationally. The company operates through Meals & Beverages and Snacks segments. The Meals & Beverages segment engages in the retail and foodservice businesses in the United States and Canada. This segment provides Campbell's condensed and ready-to-serve soups; Swanson broth and stocks; Pacific Foods broth, soups, and non-dairy beverages; Prego pasta sauces; Pace Mexican sauces; Campbell's gravies, pasta, beans, and dinner sauces; Swanson canned poultry; Plum baby food and snacks; V8 juices and beverages; and Campbell's tomato juice. The Snacks segment retails Pepperidge Farm cookies, crackers, fresh bakery, and frozen products; Milano cookies and Goldfish crackers; and Snyder's of Hanover pretzels, Lance sandwich crackers, Cape Cod and Kettle Brand potato chips, Late July snacks, Snack Factory Pretzel Crisps, Pop Secret popcorn, Emerald nuts, and other snacking products. This segment is also involved in the retail business in Latin America. It sells its products through retail food chains, mass discounters and merchandisers, club stores, convenience stores, drug stores, and dollar stores, as well as e-commerce and other retail, commercial, and non-commercial establishments, and independent contractor distributors. The company was founded in 1869 and is headquartered in Camden, New Jersey.

At a Glance

Live Snapshot
Market Cap$6.26B
EPS2.0200
P/E Ratio10.39
Earnings Date06/08/2026
Campbell Soup Company

Campbell Soup Company Fair Value Envelope

CPB ยท NASDAQ

Our analysis suggests that CPB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $20.99, this represents a potential HIDDEN relative to our calculated worth for Campbell Soup Company.

Intrinsic Value
Current Price: $20.99

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$15.3B
+ Cash & Equivalents$132.0M
Firm Value$15.4B
- Debt$7.2B
Equity Value$8.2B
/ Shares Outstanding298,000,339B
DCF Value$27
UNDERVALUED BY 31%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.1B
$1.1B
$1.1B
$1.1B
$1.1B
$1.1B
$1.1B
$1.1B
$1.1B
$1.1B
Maintenance CapEx
-$85.2M
-$85.2M
-$85.2M
-$85.2M
-$85.2M
-$85.2M
-$85.2M
-$85.2M
-$85.2M
-$85.2M
Owner Earnings
$1.0B
$1.0B
$1.0B
$1.0B
$1.0B
$1.0B
$1.0B
$1.0B
$1.0B
$1.0B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$968.3M
$896.6M
$830.2M
$768.7M
$711.8M
$659.0M
$610.2M
$565.0M
$523.2M
$484.4M
Terminal Value represents 54.0% of Enterprise Value