Core Scientific, Inc.

Core Scientific, Inc.

CORZยทNASDAQ

$28.93

+1.3%
TechnologySoftware - Infrastructure

Core Scientific, Inc. operates facilities for digital asset mining and colocation services in North America. It provides blockchain infrastructure, software solutions, and services. The company mines digital assets for its own account and provides hosting colocation services for other large-scale miners. It operates in two segments, Equipment Sales and Hosting. The company owns and operates computer equipment that is used to process transactions conducted on one or more blockchain networks in exchange for transaction processing fees rewarded in digital currency assets, commonly referred to as mining; and datacenter facilities to provide colocation and hosting services for distributed ledger technology, also commonly known as blockchain. It also develops blockchain-based platforms and applications, including infrastructure management, security technologies, mining optimization, and recordkeeping. The company is headquartered in Austin, Texas. On December 21, 2022, Core Scientific, Inc. filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the Southern District of Texas.

At a Glance

Live Snapshot
Market Cap$9.20B
EPS-0.8800
P/E Ratio-32.87
Earnings Date08/14/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -32.9).

Valuation inputs: P/E -32.9, earnings yield N/A, momentum +1.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +30.0%, ROIC -9.2%).

Profitability stack: net margin -90.5%, ROE +30.0%, ROIC -9.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +141.0%, momentum +1.3%, net margin -90.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

corz

Core Scientific, Inc. Market vs Earnings Trajectory

CORZ ยท NASDAQ

Loading price and EPS data...

Core Scientific, Inc.

Core Scientific, Inc. Fair Value Envelope

CORZ ยท NASDAQ

Our analysis suggests that CORZ has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $28.93, this represents a potential HIDDEN relative to our calculated worth for Core Scientific, Inc..

Intrinsic Value
Current Price: $28.93
3Y-86.0%
5Y+439900.0%
10Y+214.0%
3Y-50.0%
5Y+429.0%
10Y+436.0%
3Y-87.0%
5Y+2265.0%
10Y+2321.0%
3Y+36.0%
5Y-1271.0%
10Y-33544.0%
3Y+14.0%
5Y+1679.0%
10Y+1079.0%
3Y+191.0%
5Y+941.0%
10Y+1349.0%
Core Scientific, Inc.

Core Scientific, Inc. Profit Bridge

CORZ ยท NASDAQ
Revenue319.02M
Cost of Goods Sold (281.12M)
Gross Profit37.90M
Operating Expenses (182.60M)
Operating Income-144.70M
Interest Expense (3.28M)
Other Income/Expense-143.34M
Pretax Income-288.03M
Income Tax (583.00K)
Net Income-288.62M
Net Income
-288.62M

Profitability Analysis

Gross Margin

11.9%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-45.4%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-90.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

11.88%
Gross Profit Margin
-50%
3Y+806.0%
5Y-24.0%
10Y-33.0%
-45.36%
Operating Profit Margin
1107%
3Y-86.0%
5Y+332.0%
10Y+131.0%
-90.47%
Net Profit Margin
-65%
3Y-73.0%
5Y+347.0%
10Y+352.0%
29.98%
Return on Equity
-81%
3Y-94.0%
5Y-428.0%
10Y-174.0%
-12.29%
Return on Assets
-85%
3Y-95.0%
5Y+127.0%
10Y+67.0%
-9.24%
Return on Invested Capital
618%
3Y-97.0%
5Y+154.0%
10Y-55.0%
CORZ

Core Scientific, Inc. Cash Conversion Engine

CORZ ยท NASDAQ
Net Income-288.62M
Depreciation & Amortization68.91M
Stock-Based Compensation98.24M
Change in Working Capital524.53M
Others-124.82M
Capital Expenditures-729.00M
Free Cash Flow-450.75M

Cash Flow Quality Analysis

FCF Conversion Rate

156.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

262.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-765.7%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$524.53M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

corz

Core Scientific, Inc. Funding & Solvency Profile

CORZ ยท NASDAQ
Cash & Cash Equivalents1.01B
Net Receivables0.00
Inventory0.00
Other Current Assets449.68M
Total Current Assets1 B
Property, Plant & Equipment1.45B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets163.82M
Total Non-Current Assets2 B
Total Assets
3.07B

Financial Health Analysis

Current Ratio

0.55x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-1206951000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

47% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

corz

Core Scientific, Inc. Street Expectations Map

CORZ ยท NASDAQ

Wall Street analysts project that CORZ stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 31.67, with estimates ranging from a low of 29.00 to a high of 37.00.

Lowest Target
29.00
0.24%
Consensus Target
31.67
9.47%
Highest Target
37.00
27.89%

The consensus 1-year price target stands at 31.67, with estimates ranging from a low of 29.00 to a high of 37.00.

Analyst Consensus Analysis

Upside Potential

+9.5%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

25.3% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

corz

Core Scientific, Inc. Insider Positioning

CORZ ยท NASDAQ

During the last 12 months, insiders have purchased $413K and sold $3.05M worth of CORZ shares, resulting in $2.63M of net selling activity.

3 Months

Bought

7.0K

101.70K

Sold

81.7K

1.65M

Net Activity

-1.6M

-$1.55M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

35.0K

311.80K

Sold

0

0.00

Net Activity

+312K

+$312K

9-12 Months

Bought

0

0.00

Sold

117.8K

1.39M

Net Activity

-1.4M

-$1.39M

Top Buyers

1
WES

Weiss Eric Stanton

Director

12.0K sharesโ€ข2 transactions

$209K

2
RY

Rozov Yadin

Director

30.0K sharesโ€ข1 transactions

$204K

Top Sellers

1
DTM

Duchene Todd M

Officer: See Remarks

199.5K sharesโ€ข12 transactions

$3.05M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.63M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.14:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$1.55M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Buying

2 insider buyers vs. 1 sellers. More insiders buying than selling indicates positive sentiment.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

No Dividend Yield Data

CORZ has not reported any dividend yield values in the available annual periods.

ย 

corz Dividend History

CORZ
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%