CommScope Holding Company, Inc.

CommScope Holding Company, Inc.

COMMยทNASDAQ

$17.82

+0.34%
TechnologyCommunication Equipment

CommScope Holding Company, Inc. provides infrastructure solutions for communications and entertainment networks. It operates through four segments: Broadband Networks (Broadband), Outdoor Wireless Networks (OWN), Venue and Campus Networks (VCN), and Home Networks (Home). The Broadband segment provides converged cable access platforms, passive optical networking products, video systems, access technologies, fiber and coaxial cables, fiber and copper connectivity products, and hardened closures to the telco and cable provider broadband market. The OWN segment provides base station antennas, radio frequency filters, tower connectivity, microwave antennas, metro cell products, cabinets, steel towers, accessories, Spectrum Access System, and Comsearch products to the macro and metro cell markets. The VCN segment offers Wi-Fi and switching, distributed antenna systems, licensed and unlicensed small cells, enterprise fiber, and copper infrastructures for campuses, venues, data centers, and buildings. The Home segment provides devices and related software, and management solutions that offer residential connectivity and services to subscribers, such as digital subscriber lines, cable modems, and telephony and data gateways; and set top boxes and software that support cable, satellite, and Internet protocol television content delivery, which include digital video recorders, high definition set top boxes, and hybrid set top devices. It offers its products and services through specialized resellers and distributors, satellite video distributors, and system integrators, as well as directly to customers in the United States, Europe, the Middle East, Africa, the Asia Pacific, the Caribbean, Latin America, and Canada. The company was formerly known as Cedar I Holding Company, Inc. and changed its name to CommScope Holding Company, Inc. in January 2011. CommScope Holding Company, Inc. was founded in 1976 and is headquartered in Hickory, North Carolina.

At a Glance

Live Snapshot
Market Cap$3.95B
EPS9.9900
P/E Ratio1.78
Earnings Date04/29/2026
CommScope Holding Company, Inc.

CommScope Holding Company, Inc. Fair Value Envelope

COMM ยท NASDAQ

Our analysis suggests that COMM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $17.82, this represents a potential HIDDEN relative to our calculated worth for CommScope Holding Company, Inc..

Intrinsic Value
Current Price: $17.82

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$5.2B
+ Cash & Equivalents$754.4M
Firm Value$6.0B
- Debt$7.3B
Equity Value-$1.3B
/ Shares Outstanding221,548,707B
DCF Value-$6
OVERVALUED BY 133%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$329.2M
$335.5M
$342.0M
$348.7M
$355.4M
$362.3M
$369.3M
$376.5M
$383.8M
$391.2M
Maintenance CapEx
-$14.3M
-$14.6M
-$14.9M
-$15.2M
-$15.5M
-$15.8M
-$16.1M
-$16.4M
-$16.7M
-$17.0M
Owner Earnings
$314.8M
$320.9M
$327.1M
$333.5M
$339.9M
$346.5M
$353.2M
$360.1M
$367.0M
$374.2M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$291.5M
$275.1M
$259.7M
$245.1M
$231.4M
$218.4M
$206.1M
$194.5M
$183.6M
$173.3M
Terminal Value represents 56.4% of Enterprise Value