Coinbase Global, Inc.

Coinbase Global, Inc.

COINยทNASDAQ

$163.22

-6.2%
Financial ServicesFinancial - Data & Stock Exchanges

Coinbase Global, Inc. provides financial infrastructure and technology for the cryptoeconomy in the United States and internationally. It offers the primary financial account in the cryptoeconomy for consumers; a marketplace with a pool of liquidity for transacting in crypto assets for institutions; and technology and services that enable developers to build crypto-based applications and securely accept crypto assets as payment. The company was founded in 2012 and is based in Wilmington, Delaware.

At a Glance

Live Snapshot
Market Cap$43.00B
EPS4.8500
P/E Ratio33.65
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 33.6).

Valuation inputs: P/E 33.6, earnings yield +3.0%, momentum -6.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.5%, ROIC +5.2%).

Profitability stack: net margin +17.5%, ROE +8.5%, ROIC +5.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +50.1%, momentum -6.2%, net margin +17.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

coin

Coinbase Global, Inc. Market vs Earnings Trajectory

COIN ยท NASDAQ

Loading price and EPS data...

Coinbase Global, Inc.

Coinbase Global, Inc. Fair Value Envelope

COIN ยท NASDAQ

Our analysis suggests that COIN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $163.22, this represents a potential HIDDEN relative to our calculated worth for Coinbase Global, Inc..

Intrinsic Value
Current Price: $163.22
3Y-141.0%
5Y+736.0%
10Y-1154.0%
3Y+125.0%
5Y+462.0%
10Y+1245.0%
3Y-148.0%
5Y+291.0%
10Y-4248.0%
3Y-253.0%
5Y-19.0%
10Y-3111.0%
3Y-253.0%
5Y-19.0%
10Y-2104.0%
3Y-67.0%
5Y+407.0%
10Y+1141.0%
Coinbase Global, Inc.

Coinbase Global, Inc. Profit Bridge

COIN ยท NASDAQ
Revenue7.18B
Cost of Goods Sold (1.82B)
Gross Profit5.36B
Operating Expenses (3.92B)
Operating Income1.44B
Interest Expense (85.41M)
Other Income/Expense86.62M
Pretax Income1.52B
Income Tax (261.74M)
Net Income1.26B
Net Income
1.26B

Profitability Analysis

Gross Margin

74.6%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

20.0%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

17.6%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

17.2%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

74.64%
Gross Profit Margin
3Y-7.0%
5Y-17.0%
10Y-12.0%
19.99%
Operating Profit Margin
-43%
3Y-124.0%
5Y-38.0%
10Y-333.0%
17.55%
Net Profit Margin
-55%
3Y-121.0%
5Y-30.0%
10Y-408.0%
8.52%
Return on Equity
-66%
3Y-118.0%
5Y-75.0%
10Y-239.0%
4.25%
Return on Assets
-63%
3Y-245.0%
5Y-23.0%
10Y-434.0%
5.24%
Return on Invested Capital
-61%
3Y-120.0%
5Y-69.0%
10Y-304.0%
COIN

Coinbase Global, Inc. Cash Conversion Engine

COIN ยท NASDAQ
Net Income1.26B
Depreciation & Amortization188.43M
Stock-Based Compensation839.44M
Change in Working Capital-31.41M
Others-68.71M
Capital Expenditures0.00
Free Cash Flow2.43B

Cash Flow Quality Analysis

FCF Conversion Rate

192.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

-5.1%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$31.41M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

coin

Coinbase Global, Inc. Funding & Solvency Profile

COIN ยท NASDAQ
Cash & Cash Equivalents10.50B
Net Receivables296.24M
Inventory0.00
Other Current Assets8.88B
Total Current Assets20 B
Property, Plant & Equipment0.00
Goodwill & Intangible Assets5.57B
Long-Term Investments832.42M
Other Non-Current Assets2.12B
Total Non-Current Assets3 B
Total Assets
28.85B

Financial Health Analysis

Current Ratio

2.14x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.14x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

10 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

68% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

coin

Coinbase Global, Inc. Street Expectations Map

COIN ยท NASDAQ

Wall Street analysts project that COIN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 238.39, with estimates ranging from a low of 107.00 to a high of 440.00.

Lowest Target
107.00
-34.44%
Consensus Target
238.39
46.05%
Highest Target
440.00
169.57%

The consensus 1-year price target stands at 238.39, with estimates ranging from a low of 107.00 to a high of 440.00.

Analyst Consensus Analysis

Upside Potential

+46.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

139.7% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

4.92x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

coin

Coinbase Global, Inc. Insider Positioning

COIN ยท NASDAQ

During the last 12 months, insiders have sold $46.70M worth of COIN shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

31.0K

6.25M

Net Activity

-6.3M

-$6.25M

3-6 Months

Bought

0

0.00

Sold

68.1K

15.25M

Net Activity

-15.2M

-$15.25M

6-9 Months

Bought

0

0.00

Sold

32.0K

10.01M

Net Activity

-10.0M

-$10.01M

9-12 Months

Bought

0

0.00

Sold

43.4K

15.19M

Net Activity

-15.2M

-$15.19M

Top Buyers

No buying activity

Top Sellers

1
AB

Armstrong Brian

Director, 10 Percent Owner, Officer: Chairman And Ceo

76.7K sharesโ€ข20 transactions

$23.64M

2
HAJ

Haas Alesia J

Officer: Chief Financial Officer

72.0K sharesโ€ข14 transactions

$15.74M

3
EFEI

Ehrsam Frederick Ernest Iii

Director

13.7K sharesโ€ข7 transactions

$4.00M

4
GP

Grewal Paul

Officer: Chief Legal Officer

4.5K sharesโ€ข8 transactions

$1.27M

5
BLJ

Brock Lawrence J

Officer: Chief People Officer

3.8K sharesโ€ข3 transactions

$960K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $46.70M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$6.25M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

COIN has not reported any dividend yield values in the available annual periods.

ย 

coin Dividend History

COIN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%