PC Connection, Inc.

PC Connection, Inc.

CNXNยทNASDAQ

$70.36

-0.0071%
TechnologyTechnology Distributors

PC Connection, Inc., together with its subsidiaries, provides various information technology (IT) solutions. The company operates through three segments: Business Solutions, Enterprise Solutions, and Public Sector Solutions. It offers IT products, including computer systems, data center solutions, software and peripheral equipment, networking communications, and other products and accessories, as well as provides services related to design, configuration, and implementation of IT solutions. The company markets its products and services through its websites comprising connection.com, connection.com/enterprise, connection.com/publicsector, and macconnection.com. It serves small to medium-sized businesses (SMBs) that include small office/home office customers; government and educational institutions; and medium-to-large corporate accounts through outbound telemarketing and field sales, and marketing programs targeted to specific customer populations, as well as through digital, web, and print media advertising. The company was founded in 1982 and is headquartered in Merrimack, New Hampshire.

At a Glance

Live Snapshot
Market Cap$1.77B
EPS3.3000
P/E Ratio21.32
Earnings Date07/29/2026
PC Connection, Inc.

PC Connection, Inc. Fair Value Envelope

CNXN ยท NASDAQ

Our analysis suggests that CNXN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $70.355, this represents a potential HIDDEN relative to our calculated worth for PC Connection, Inc..

Intrinsic Value
Current Price: $70.355

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$55.6M
+ Cash & Equivalents$193.2M
Firm Value$248.8M
- Debt$996.0K
Equity Value$247.8M
/ Shares Outstanding25,245,224B
DCF Value$10
OVERVALUED BY 86%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$32.7M
$16.4M
$8.2M
$4.1M
$2.0M
$1.0M
$511.2K
$255.6K
$127.8K
$63.9K
Maintenance CapEx
-$738.9K
-$369.5K
-$184.7K
-$92.4K
-$46.2K
-$23.1K
-$11.5K
-$5.8K
-$2.9K
-$1.4K
Owner Earnings
$32.0M
$16.0M
$8.0M
$4.0M
$2.0M
$999.4K
$499.7K
$249.8K
$124.9K
$62.5K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$29.6M
$13.7M
$6.3M
$2.9M
$1.4M
$629.8K
$291.6K
$135.0K
$62.5K
$28.9K
Terminal Value represents 0.9% of Enterprise Value