Conduent Incorporated

Conduent Incorporated

CNDTยทNASDAQ

$1.61

-8.0%
TechnologyInformation Technology Services

Conduent Incorporated provides business process services with capabilities in transaction-intensive processing, analytics, and automation in the United States, Europe, and internationally. It operates through three segments: Commercial Industries, Government Services, and Transportation. The Commercial Industries segment offers business process services and customized solutions to clients in various industries; and end-user customer experience management, transaction processing services, healthcare and human resource, and learning services. The Government Services segment provides government-centric business process services to the United States federal, state, local, and foreign governments for public assistance, program administration, transaction processing, and payment services; medical management and fiscal agent care management services; and government healthcare, payment solutions, child support, and federal services. The Transportation segment offers systems and support comprising mission-critical mobility and payment solutions to government clients. This segment also provides electronic tolling, urban congestion management, and mileage-based user solutions; transit solutions; citation and permit administration, parking enforcement, and curbside demand management solutions; and computer-aided dispatch/automatic vehicle location solutions. Conduent Incorporated was founded in 2016 and is headquartered in Florham Park, New Jersey.

At a Glance

Live Snapshot
Market Cap$249.71M
EPS-1.1400
P/E Ratio-1.41
Earnings Date08/05/2026
Conduent Incorporated

Conduent Incorporated Fair Value Envelope

CNDT ยท NASDAQ

Our analysis suggests that CNDT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.61, this represents a potential HIDDEN relative to our calculated worth for Conduent Incorporated.

Intrinsic Value
Current Price: $1.61

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$191.3M
+ Cash & Equivalents$233.0M
Firm Value$41.7M
- Debt$841.0M
Equity Value-$799.3M
/ Shares Outstanding157,974,022B
DCF Value-$5
OVERVALUED BY 414%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$55.1M
-$41.6M
-$31.4M
-$23.7M
-$17.9M
-$13.5M
-$10.2M
-$7.7M
-$5.8M
-$4.4M
Maintenance CapEx
-$8.9M
-$6.7M
-$5.1M
-$3.8M
-$2.9M
-$2.2M
-$1.6M
-$1.2M
-$937.4K
-$707.5K
Owner Earnings
-$64.0M
-$48.3M
-$36.5M
-$27.5M
-$20.8M
-$15.7M
-$11.8M
-$8.9M
-$6.7M
-$5.1M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$59.3M
-$41.4M
-$28.9M
-$20.2M
-$14.1M
-$9.9M
-$6.9M
-$4.8M
-$3.4M
-$2.4M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.