Cambium Networks Corporation

Cambium Networks Corporation

CMBMยทNASDAQ

$1.81

+0.0000%
TechnologyCommunication Equipment

Cambium Networks Corporation, through its subsidiaries, provides wireless broadband networking infrastructure products and solutions for commercial and government network operators. Its wireless fabric includes intelligent radios, smart antennas, radio frequency (RF) algorithms, wireless-aware switches, and cloud-based network management software. The company offers point-to-point backhaul, point-to-multipoint distribution, Wi-Fi access, cnMatrix ethernet enterprise switching, cnReach IIoT, cnVision video surveillance transport, and cnMaestro and network management tools and solutions. It also offers point-to-point solutions that are connected to high-speed, high-bandwidth wireline networks; and wireless broadband backhaul to facilities or point-to-multipoint access points deployed throughout a network over distances of approximately 100 kilometers and at 2 gigabytes per second. The company also offers cnPilot and Xirrus Wi-Fi solution provides distributed access to individual users in indoor settings, such as office complexes, and outdoor settings, such as athletic stadiums and outdoor public Wi-Fi spots; cnReach solutions offer narrow-band connectivity for sensors and devices; embedded proprietary RF technology and software enables automated optimization of data flow at the outermost points in the network; cnMatrix cloud-managed wireless-aware switching solution provides the interface between wireless and wired networks; and cnVision solutions for video surveillance and CCTV deployments. It serves medium-sized wireless Internet service providers, mobile network operators, enterprises, and government agencies in North America, Europe, the Middle East, Africa, Caribbean and Latin America, and the Asia Pacific. The company was formerly known as Vector Cambium Holdings (Cayman), Ltd. and changed its name to Cambium Networks Corporation in 2018. The was founded in 2011 and is headquartered in Rolling Meadows, Illinois.

At a Glance

Live Snapshot
Market Cap$51.12M
EPS-2.8100
P/E Ratio-2.13
Earnings Date12/18/2025
Cambium Networks Corporation

Cambium Networks Corporation Fair Value Envelope

CMBM ยท NASDAQ

Our analysis suggests that CMBM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.81, this represents a potential HIDDEN relative to our calculated worth for Cambium Networks Corporation.

Intrinsic Value
Current Price: $1.81

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$15.4M
+ Cash & Equivalents$18.7M
Firm Value$3.3M
- Debt$31.7M
Equity Value-$28.4M
/ Shares Outstanding28,243,808B
DCF Value-$1
OVERVALUED BY 156%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$8.5M
-$4.2M
-$2.1M
-$1.1M
-$529.8K
-$264.9K
-$132.4K
-$66.2K
-$33.1K
-$16.6K
Maintenance CapEx
-$458.9K
-$229.5K
-$114.7K
-$57.4K
-$28.7K
-$14.3K
-$7.2K
-$3.6K
-$1.8K
-$896
Owner Earnings
-$8.9M
-$4.5M
-$2.2M
-$1.1M
-$558.4K
-$279.2K
-$139.6K
-$69.8K
-$34.9K
-$17.5K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$8.3M
-$3.8M
-$1.8M
-$820.9K
-$380.1K
-$176.0K
-$81.5K
-$37.7K
-$17.5K
-$8.1K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.