Cerus Corporation

Cerus Corporation

CERSยทNASDAQ

$2.66

-6.3%
HealthcareMedical - Devices

Cerus Corporation operates as a biomedical products company. The company focuses on developing and commercializing the INTERCEPT Blood System to enhance blood safety. Its INTERCEPT Blood System, a proprietary technology for controlling biological replication that is designed to reduce blood-borne pathogens in donated blood components intended for transfusion. The company offers INTERCEPT Blood Systems for platelets and plasma, which is designed to inactivate blood-borne pathogens in platelets and plasma donated for transfusion; INTERCEPT Blood System for red blood cells to inactivate blood-borne pathogens in red blood cells donated for transfusion; and INTERCEPT Blood System for Cryoprecipitation that uses its plasma system to produce pathogen reduced cryoprecipitated fibrinogen complex for the treatment and control of bleeding, including massive hemorrhage associated with fibrinogen deficiency, as well as pathogen reduced plasma, cryoprecipitate reduced. It sells platelet and plasma systems through its direct sales force and distributors in the United States, Europe, the Commonwealth of Independent States, the Middle East, Latin America, and internationally. The company was incorporated in 1991 and is headquartered in Concord, California.

At a Glance

Live Snapshot
Market Cap$532.98M
EPS-0.0820
P/E Ratio-32.44
Earnings Date08/04/2026
Cerus Corporation

Cerus Corporation Fair Value Envelope

CERS ยท NASDAQ

Our analysis suggests that CERS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.66, this represents a potential HIDDEN relative to our calculated worth for Cerus Corporation.

Intrinsic Value
Current Price: $2.66

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$157.4M
+ Cash & Equivalents$20.0M
Firm Value$177.3M
- Debt$96.9M
Equity Value$80.4M
/ Shares Outstanding191,698,794B
DCF Value$0
OVERVALUED BY 84%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$11.4M
$11.4M
$11.4M
$11.4M
$11.4M
$11.4M
$11.4M
$11.4M
$11.4M
$11.4M
Maintenance CapEx
-$567.4K
-$567.4K
-$567.4K
-$567.4K
-$567.4K
-$567.4K
-$567.4K
-$567.4K
-$567.4K
-$567.4K
Owner Earnings
$10.8M
$10.8M
$10.8M
$10.8M
$10.8M
$10.8M
$10.8M
$10.8M
$10.8M
$10.8M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$10.0M
$9.3M
$8.6M
$7.9M
$7.3M
$6.8M
$6.3M
$5.8M
$5.4M
$5.0M
Terminal Value represents 54.0% of Enterprise Value