Celcuity Inc.

Celcuity Inc.

CELC·NASDAQ

$88.95

+3.8%
HealthcareBiotechnology

Celcuity Inc., a clinical stage biotechnology company, focuses on the development of molecularly targeted therapies for cancer patients in the United States. The company's CELsignia diagnostic platform uses a patient's living tumor cells to identify the specific abnormal cellular process driving a patient's cancer and the related targeted therapy for the treatment. Its drug candidate includes Gedatolisib, which selectively targets various class I isoforms of PI3K and mammalian target of rapamycin and focus on the treatment of patients with hormone receptor positive, HER2-negative, and advanced or metastatic breast cancer. The company is also developing CELsignia MP test, a qualitative laboratory developed test that measures HER2, c-Met, and PI3K signaling activity in breast and ovarian tumor cells. It had a license agreement with Pfizer, Inc. for the development and commercialization rights to Gedatolisib. Celcuity Inc. was founded in 2011 and is headquartered in Minneapolis, Minnesota.

At a Glance

Live Snapshot
Market Cap$4.34B
EPS-3.7800
P/E Ratio-23.53
Earnings Date08/13/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -23.5).

Valuation inputs: P/E -23.5, earnings yield N/A, momentum +3.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.8%, ROIC -40.8%).

Profitability stack: net margin 0.0%, ROE -1.8%, ROIC -40.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +78.4%, momentum +3.8%, net margin 0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

celc

Celcuity Inc. Market vs Earnings Trajectory

CELC · NASDAQ

Loading price and EPS data...

Celcuity Inc.

Celcuity Inc. Fair Value Envelope

CELC · NASDAQ

Our analysis suggests that CELC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $88.95, this represents a potential HIDDEN relative to our calculated worth for Celcuity Inc..

Intrinsic Value
Current Price: $88.95
3Y+41.0%
5Y+325.0%
10Y+671.0%

No Revenue Data

CELC has not reported any revenue values in the available annual periods.

3Y+339.0%
5Y+1769.0%
10Y+5248.0%
3Y+326.0%
5Y+2045.0%
10Y+5207.0%
3Y+325.0%
5Y+2022.0%
10Y+5141.0%
3Y+166.0%
5Y+3501.0%
10Y+7603.0%
Celcuity Inc.

Celcuity Inc. Profit Bridge

CELC · NASDAQ
Revenue0.00
Cost of Goods Sold (167.00K)
Gross Profit-167.00K
Operating Expenses (172.19M)
Operating Income-172.19M
Interest Expense (17.15M)
Other Income/Expense-4.85M
Pretax Income-177.04M
Income Tax (0.00)
Net Income-177.04M
Net Income
-177.04M

Profitability Analysis

No Gross Profit Margin Data

CELC has not reported any gross profit margin values in the available annual periods.

No Operating Profit Margin Data

CELC has not reported any operating profit margin values in the available annual periods.

No Net Profit Margin Data

CELC has not reported any net profit margin values in the available annual periods.

-176.06%
Return on Equity
82%
3Y+483.0%
5Y+117.0%
10Y+198.0%
-37.95%
Return on Assets
-17%
3Y+65.0%
5Y-48.0%
10Y-31.0%
-40.76%
Return on Invested Capital
-23%
3Y+75.0%
5Y-49.0%
10Y-31.0%
CELC

Celcuity Inc. Cash Conversion Engine

CELC · NASDAQ
Net Income-177.04M
Depreciation & Amortization167.00K
Stock-Based Compensation21.38M
Change in Working Capital-2.65M
Others4.86M
Capital Expenditures-249.00K
Free Cash Flow-153.53M

Cash Flow Quality Analysis

FCF Conversion Rate

86.7%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-0.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-83.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$2.65M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

celc

Celcuity Inc. Funding & Solvency Profile

CELC · NASDAQ
Cash & Cash Equivalents145.19M
Net Receivables0.00
Inventory0.00
Other Current Assets263.74M
Total Current Assets409 M
Property, Plant & Equipment632.00K
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets603.00K
Total Non-Current Assets1 M
Total Assets
410.16M

Financial Health Analysis

Current Ratio

12.31x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

6.66x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

376 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

100% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

celc

Celcuity Inc. Street Expectations Map

CELC · NASDAQ

Wall Street analysts project that CELC stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 153.22, with estimates ranging from a low of 110.00 to a high of 171.00.

Lowest Target
110.00
23.66%
Consensus Target
153.22
72.25%
Highest Target
171.00
92.24%

The consensus 1-year price target stands at 153.22, with estimates ranging from a low of 110.00 to a high of 171.00.

Analyst Consensus Analysis

Upside Potential

+72.3%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

39.8% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

celc

Celcuity Inc. Insider Positioning

CELC · NASDAQ

During the last 12 months, insiders have purchased $786K and sold $8.59M worth of CELC shares, resulting in $7.80M of net selling activity.

3 Months

Bought

0

0.00

Sold

28.6K

3.95M

Net Activity

-3.9M

-$3.95M

3-6 Months

Bought

0

0.00

Sold

20.0K

2.40M

Net Activity

-2.4M

-$2.40M

6-9 Months

Bought

14.0K

785.73K

Sold

21.5K

2.14M

Net Activity

-1.4M

-$1.36M

9-12 Months

Bought

0

0.00

Sold

2.0K

93.25K

Net Activity

-93K

-$93K

Top Buyers

1
BBAL

Baker Bros. Advisors Lp

10 Percent Owner

14.0K shares1 transactions

$786K

Top Sellers

1
DD

Dalvey David

Director

62.0K shares4 transactions

$7.51M

2
BRE

Buller Richard E

Director

10.1K shares5 transactions

$1.07M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $7.80M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.09:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$3.95M

Heavy recent selling activity. Recent insider sales notably exceed purchases—may warrant investigation into company developments.

Insider Participation

Moderate Selling

2 insider sellers vs. 1 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

No Dividend Yield Data

CELC has not reported any dividend yield values in the available annual periods.

 

celc Dividend History

CELC
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%