Coastal Financial Corporation

Coastal Financial Corporation

CCBยทNASDAQ

$67.82

-4.0%
Financial ServicesBanks - Regional

Coastal Financial Corporation operates as the bank holding company for Coastal Community Bank that provides various banking products and services to small to medium-sized businesses, professionals, and individuals in the Puget Sound region in Washington. It accepts a range of deposit products, including demand and savings accounts, time deposits, and money market accounts. The company offers commercial and industrial loans, including term loans, small business administration loans, commercial lines of credit, working capital loans, equipment financing, borrowing base loans, and other loan products; owner-occupied and non-owner-occupied real estate loans, and multi-family residential loans; construction and land development loans; residential real estate loans; and consumer and other loans, including automobile, boat and recreational vehicle, and secured term loans, as well as overdraft protection. It also provides remote deposit capture, online and mobile banking, and direct and reciprocal deposit services, as well as debit cards. In addition, the company offers business accounts and cash management services, including business checking and savings accounts, and treasury services, as well as banking as a service (BaaS), a platform that allows broker dealers and digital financial service providers to offer their clients banking services. It operates 14 full-service banking locations. Coastal Financial Corporation was founded in 1997 and is headquartered in Everett, Washington.

At a Glance

Live Snapshot
Market Cap$1.03B
EPS3.1200
P/E Ratio21.74
Earnings Date07/29/2026
Coastal Financial Corporation

Coastal Financial Corporation Fair Value Envelope

CCB ยท NASDAQ

Our analysis suggests that CCB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $67.82, this represents a potential HIDDEN relative to our calculated worth for Coastal Financial Corporation.

Intrinsic Value
Current Price: $67.82

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$3.3B
+ Cash & Equivalents$34.2M
Firm Value$3.3B
- Debt$58.0M
Equity Value$3.3B
/ Shares Outstanding15,121,203B
DCF Value$216
UNDERVALUED BY 219%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$250.8M
$247.0M
$243.3M
$239.7M
$236.1M
$232.6M
$229.1M
$225.7M
$222.3M
$219.0M
Maintenance CapEx
-$1.7M
-$1.6M
-$1.6M
-$1.6M
-$1.6M
-$1.5M
-$1.5M
-$1.5M
-$1.5M
-$1.5M
Owner Earnings
$249.1M
$245.4M
$241.7M
$238.1M
$234.5M
$231.0M
$227.6M
$224.2M
$220.8M
$217.5M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$230.7M
$210.4M
$191.9M
$175.0M
$159.6M
$145.6M
$132.8M
$121.1M
$110.5M
$100.8M
Terminal Value represents 52.0% of Enterprise Value